$858,000
●
Condo -
Off Market
27 Dodworth Street #PHF
Brooklyn, NY 11221
2 Beds
2 Baths
908 Ft²
$5,592
Est. Monthly
$894
HOA / Fees
5.79%
Cap Rate
About This Property
5.875% financing for qualified buyers available through Valley
National Bank Community Plus Program!
Welcome to 27 Dodworth Street a light filled 2-bedroom 2-bathroom penthouse duplex spanning nearly 1,200 square feet over 2 floors and 2 private outdoor spaces. A perfect location with easy access to the J, M, Z, L trains, Maria Hernandez Park, and Herbert Von King Park. The Dodworth is a wonderful 5-unit condominium with excellent financials, management and residencies.
Features:
- vented in-unit washer and dryer
- private storage included
- low common charges
- full sized stainless steel kitchen appliances
- dishwasher
- walk-in closet
- walk-in shower
- deep soaking bathtub
- double exposure East and West
- hardwood floors
Welcome to 27 Dodworth Street a light filled 2-bedroom 2-bathroom penthouse duplex spanning nearly 1,200 square feet over 2 floors and 2 private outdoor spaces. A perfect location with easy access to the J, M, Z, L trains, Maria Hernandez Park, and Herbert Von King Park. The Dodworth is a wonderful 5-unit condominium with excellent financials, management and residencies.
Features:
- vented in-unit washer and dryer
- private storage included
- low common charges
- full sized stainless steel kitchen appliances
- dishwasher
- walk-in closet
- walk-in shower
- deep soaking bathtub
- double exposure East and West
- hardwood floors
Unit Size
908 Ft²
Days on Market
320 days
Land Size
-
Price per sqft
$945
Property Type
Condo
Property Taxes
$485
HOA Dues
$894
Year Built
2016
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (RLS #RLS10983317)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 26, 2025 | Sold | ||
| Sold | |||
| Jul 1, 2024 | Listed by Compass | $888,000 | |
| Listed by Compass | |||
Property Highlights
Air Conditioning
Interior Details
Full Bathrooms: 2
Appliances: Dishwasher
Laundry Features: In Unit, See Remarks
Rooms: 5
Exterior Details
Square Footage: 908
Year Built: 2016
Patio and Porch Features: Balcony, Rooftop
Lot Size Units: Square Feet
Lot Size Dimensions: 25.000000x90.000000
Tax Lot: 0000
Financial Details
Tax Annual Amount: $5,820
Utilities Details
Cooling Type: Central Air
Location Details
HOA Fee: $894
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/01/2024
|
2 Bed
|
2 Bath
|
908 ft²
|
$888,000
2 Bed
2 Bath
908 ft²
|
$858,000
-3.38%
05/26/2025
|
Rinzin Anyetsang
Compass
| |
|
04/29/2020
|
2 Bed
|
3 Bath
|
1625 ft²
|
$1,175,000
2 Bed
3 Bath
1625 ft²
|
$1,095,000
-6.81%
10/09/2020
|
Marta Maletz
Compass
| |
|
09/23/2015
|
2 Bed
|
2 Bath
|
1141 ft²
|
$849,000
2 Bed
2 Bath
1141 ft²
|
$840,065
-1.05%
07/11/2016
|
Jessica Peters
Douglas Elliman Real Estate
| |
|
09/23/2015
|
2 Bed
|
2 Bath
|
1141 ft²
|
$895,000
2 Bed
2 Bath
1141 ft²
|
$911,334
+1.83%
07/26/2016
|
Jessica Peters
Douglas Elliman Real Estate
| |
|
09/23/2015
|
1 Bed
|
1 Bath
|
507 ft²
|
$449,000
1 Bed
1 Bath
507 ft²
|
$492,581
+9.71%
07/14/2016
|
Jessica Peters
Douglas Elliman Real Estate
| |
|
09/23/2015
|
2 Bed
|
2 Bath
|
1024 ft²
|
$995,000
2 Bed
2 Bath
1024 ft²
|
$998,500
+0.35%
06/30/2016
|
Jessica Peters
Douglas Elliman Real Estate
| |
|
09/23/2015
|
2 Bed
|
2 Bath
|
908 ft²
|
$795,000
2 Bed
2 Bath
908 ft²
|
-
02/09/2016
|
Jessica Peters
Elliman
| |
|
04/22/2013
| |
Loft
|
-
|
-
|
$575,000
Loft
-
|
$530,000
-7.83%
11/05/2013
|
Guy I. Tamir
Winzone Realty Inc
|
Building Info
27 Dodworth Street
27 Dodworth Street, Brooklyn, NY 11221
- 5 Units
- 1 Unit for Sale
About Northern Brooklyn
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Rinzin Anyetsang
Listing Courtesy of Compass
Last Updated: 2 years ago
Last Checked: 2 minutes ago
Data Source: REBNY (©2026 Real Estate Board of New York)
The information is being provided by REBNY Listing Service, Inc. Information deemed reliable but not guaranteed. Information is provided for consumers' personal, non-commercial use, and may not be used for any purpose other than the identification of potential properties for purchase. This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. ©2026 REBNY Listing Service, Inc. All rights reserved. RLS Data display by RH Advisors.
Listing Courtesy of Compass
Last Updated: 2 years ago
Last Checked: 2 minutes ago
Data Source: REBNY (©2026 Real Estate Board of New York)
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017