$125,000
●
Condo -
Off Market
27 Bayberry Dr #7B
Worcester, MA 01607
1 Bed
1 Bath
1,624 Ft²
$235,890
RealtyHop Estimate
81.59%
Since Jan 1, 2008
National-US
Primary Model
About This Property
Affordable free standing Bayberry Village unit offers space and
privacy, but conveniently located near highways and shopping.
Open floor plan includes living room w/cathedral ceiling,
fully applianced kitchen with breakfast bar, one bedroom plus loft,
and lower level exercise/laundry room - Needs a little TLC
Unit Size
1,624 Ft²
Days on Market
-
Land Size
-
Price per sqft
$80
Property Type
Condo
Property Taxes
$160
HOA Dues
$259
Year Built
1985
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70636512)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 20, 2007 | Sold | ||
| Sold | |||
| Aug 23, 2007 | Listed by Coldwell Banker Realty - Worcester | $129,900 | |
| Listed by Coldwell Banker Realty - Worcester | |||
Property Highlights
Interior Details
Level: First
Features: Flooring - Wall to Wall Carpet
Level: First
Features: Bathroom - Full
Level: First
Features: Flooring - Wall to Wall Carpet
Level: First
Level: First
Features: Cathedral Ceiling(s), Flooring - Wall to Wall Carpet
Features: No
Full Bathrooms: 1
Interior Features: Loft, Exercise Room
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer, Gas Water Heater, Tank Water Heater
Flooring Type: Vinyl, Carpet, Flooring - Wall to Wall Carpet
Laundry Features: In Basement
Rooms: 5
Basement: Y
Parking Details
Parking Features: Deeded
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Detached
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Parcel Number: M:29 B:45A L:0007B, 1789235
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $159,000
Tax Annual Amount: $1,924
Utilities Details
Cooling Type: None
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA Fee: $259
Pets Allowed: Yes
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/28/2011
|
2 Bed
|
1 Bath
|
1624 ft²
|
$119,000
2 Bed
1 Bath
1624 ft²
|
$119,000
04/17/2012
|
Lisa Benway
RE/MAX Vision
| |
|
05/02/2010
|
1 Bed
|
1 Bath
|
1624 ft²
|
$119,000
1 Bed
1 Bath
1624 ft²
|
$108,000
-9.24%
03/08/2011
|
Kim McCrohon
Coldwell Banker Realty - Worcester
| |
|
08/23/2007
|
1 Bed
|
1 Bath
|
1624 ft²
|
$129,900
1 Bed
1 Bath
1624 ft²
|
$125,000
-3.77%
12/20/2007
|
Sue-Anne Bock
RE/MAX Vision
| |
|
05/29/2002
|
2 Bed
|
1 Bath
|
1100 ft²
|
$109,900
2 Bed
1 Bath
1100 ft²
|
$109,900
06/28/2002
|
Christopher Kelly
Century 21 Parent Associates
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017