$109,900
●
Condo -
Off Market
27 Bayberry Drive #27
Worcester, MA 01607
2 Beds
1 Bath
1,100 Ft²
$276,034
RealtyHop Estimate
151.17%
Since Jul 1, 2002
National-US
Primary Model
About This Property
CONTEMPORARY CAPE STYLE CONDO END UNIT. LOFT AREA COULD BE SECOND
BEDROOM. DINING AREA, UNFINISHED BASEMENT.
Unit Size
1,100 Ft²
Days on Market
-
Land Size
-
Price per sqft
$100
Property Type
Condo
Property Taxes
$124
HOA Dues
$210
Year Built
1985
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30611276)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 17, 2012 | Sold | ||
| Sold | |||
| Oct 28, 2011 | Listed by RE/MAX Vision | $119,000 | |
| Listed by RE/MAX Vision | |||
| | |||
|
Fabulous Loft style condo. Open spacious layout with cathedral ceilings. Loft area serves as second bedroom (minus the closet) or awesome in home office space. Stainless steel appliances. Basement can be utilized for exercise room, storage or media room.
| |||
| Mar 8, 2011 | Sold | ||
| Sold | |||
| May 2, 2010 | Listed by Coldwell Banker Realty - Worcester | $119,000 | |
| Listed by Coldwell Banker Realty - Worcester | |||
| | |||
|
ONE OF THE NICEST and LARGEST 1 BEDROOM CONDOS IN WORCESTER! EXTREMELY AFFORDABE,TOO! OPEN AND SPACIOUS LAYOUT WITH SOARING CATHEDRAL CEILINGS. UPDATED KITCHEN WITH STAINLESS STEEL APPLIANCES. UPDATED FULL BATH, AS WELL! CHECK OUT THE ROOM SIZES IN THIS CONDO. THE LOFT AREA COULD BE ANOTHER BEDROOM OR A TERRIFIC OFFICE. THE BASEMENT (24 BY 22!) IS AN EXCELLENT PLACE FOR TONS OF EXERCISE EQUIPMENT OR A HUGE PLAYROOM.
| |||
| Jun 28, 2002 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Interior Details
Level: First
Level: Second
Level: First
Level: First
Level: First
Features: No
Full Bathrooms: 1
Appliances: Range, Refrigerator, Gas Water Heater, Utility Connections for Electric Range
Flooring Type: Vinyl, Carpet
Laundry Features: In Basement
Rooms: 4
Basement: Y
Parking Details
Parking Features: Off Street, Assigned
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Bayberry Village
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: None
Lot Size Units: Acres
Zoning: RES
Parcel Number: 1789235
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $80,500
Tax Annual Amount: $1,487
Utilities Details
Utilities: for Electric Range
Cooling Type: None
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA Fee: $210
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/28/2011
|
2 Bed
|
1 Bath
|
1624 ft²
|
$119,000
2 Bed
1 Bath
1624 ft²
|
$119,000
04/17/2012
|
Lisa Benway
RE/MAX Vision
| |
|
05/02/2010
|
1 Bed
|
1 Bath
|
1624 ft²
|
$119,000
1 Bed
1 Bath
1624 ft²
|
$108,000
-9.24%
03/08/2011
|
Kim McCrohon
Coldwell Banker Realty - Worcester
| |
|
08/23/2007
|
1 Bed
|
1 Bath
|
1624 ft²
|
$129,900
1 Bed
1 Bath
1624 ft²
|
$125,000
-3.77%
12/20/2007
|
Sue-Anne Bock
RE/MAX Vision
| |
|
05/29/2002
|
2 Bed
|
1 Bath
|
1100 ft²
|
$109,900
2 Bed
1 Bath
1100 ft²
|
$109,900
06/28/2002
|
Christopher Kelly
Century 21 Parent Associates
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017