$626,936*
●
Condo -
Off Market
2695 Shell Road #3E
Brooklyn, NY 11223
2 Beds
2 Baths
1,126 Ft²
$531,000 - $649,000
Reference Base Price*
6.26%
Since Jun 1, 2022
NY-New York
Primary Model
About This Property
Welcome to this beautiful 2 Bedroom and 2 Full Bath, top floor unit
condominium, conveniently situated in Gravesend. Top floor unit
offers abundance of natural light, large living room with recessed
lightings, open kitchen and dinning area. Convenient in-unit
laundry room equipped with modern washer and dryer. All bedroom
windows are double glassed for soundproofing. 24 hour security
cameras are active surrounding the whole building with mobile
access for convenient monitoring. Property tax is $268/year, with
approximately 8 more years of tax abatement remaining and low
monthly maintenance charge of $309. Short distance to B1, B4 Bus
Stop, F Train and N Train Subway Station, steps away from
MatchPoint Sporting Club, Retro Fitness, Bowl 360 Brooklyn,
Metropolitan Ballroom and KeyFood Supermarket. Showings by private
appointments only, please call listing agent to schedule.
The manager has listed the unit size as 1126 square feet.
The manager has listed the unit size as 1126 square feet.
Unit Size
1,126 Ft²
Days on Market
-
Land Size
-
Price per sqft
$524
Property Type
Condo
Property Taxes
$267
HOA Dues
-
Year Built
2012
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/30/2025
|
2 Bed
|
2 Bath
|
1109 ft²
|
$650,000
2 Bed
2 Bath
1109 ft²
|
$620,000
-4.62%
12/19/2025
|
Jay Zhang
Momentum Real Estate LLC
| |
|
03/15/2023
|
2 Bed
|
1 Bath
|
-
|
$545,000
2 Bed
1 Bath
|
$500,000
-8.26%
08/11/2023
|
Yin Koh
Coldwell Banker Reliable R E
| |
|
07/06/2022
|
2 Bed
|
1 Bath
|
-
|
$548,000
2 Bed
1 Bath
|
-
-
|
Yin Koh
Coldwell Banker Reliable R E
| |
|
05/13/2022
|
2 Bed
|
2 Bath
|
1092 ft²
|
$599,999
2 Bed
2 Bath
1092 ft²
|
-
08/09/2022
|
Joyce Yu
Amerihomes Realty of NY, Inc
| |
|
03/15/2022
|
2 Bed
|
2 Bath
|
1126 ft²
|
$590,000
2 Bed
2 Bath
1126 ft²
|
$590,000
07/25/2022
|
Jay Zhang
Momentum Real Estate LLC
| |
|
10/29/2021
|
2 Bed
|
2 Bath
|
1109 ft²
|
$650,000
2 Bed
2 Bath
1109 ft²
|
$645,000
-0.77%
04/05/2022
|
Jay Zhang
Momentum Real Estate LLC
| |
|
03/06/2021
|
2 Bed
|
2 Bath
|
993 ft²
|
$518,000
2 Bed
2 Bath
993 ft²
|
$500,000
-3.47%
08/10/2021
|
Yin C. Koh
| |
|
01/17/2021
|
2 Bed
|
1 Bath
|
838 ft²
|
$518,000
2 Bed
1 Bath
838 ft²
|
$492,000
-5.02%
09/08/2021
|
Yin C. Koh
Coldwell Banker Reliable R.E.
| |
|
01/05/2021
|
2 Bed
|
1 Bath
|
865 ft²
|
$499,000
2 Bed
1 Bath
865 ft²
|
-
-
|
Alexander Korotkiy
Coldwell Banker Reliable Real Estate
| |
|
03/07/2020
|
2 Bed
|
2 Bath
|
993 ft²
|
$589,000
2 Bed
2 Bath
993 ft²
|
-
-
|
Maria Cosenza
Barbara Corregano
| |
|
04/24/2018
|
2 Bed
|
1 Bath
|
864 ft²
|
$529,000
2 Bed
1 Bath
864 ft²
|
$495,000
-6.43%
02/08/2019
|
Luna Bond
Douglas Elliman Real Estate
| |
|
07/09/2017
| |
2 Bed
|
2 Bath
|
1109 ft²
|
-
2 Bed
2 Bath
1109 ft²
|
-
-
|
-
|
|
06/16/2017
|
2 Bed
|
1 Bath
|
835 ft²
|
$359,000
2 Bed
1 Bath
835 ft²
|
-
-
|
Andrew Booth
The Corcoran Group
| |
|
10/03/2016
|
2 Bed
|
2 Bath
|
1092 ft²
|
$515,000
2 Bed
2 Bath
1092 ft²
|
$500,000
-2.91%
12/28/2016
|
Alexander F Maroni
Elliman
| |
|
04/04/2014
|
2 Bed
|
2 Bath
|
-
|
$382,500
2 Bed
2 Bath
|
$382,500
04/03/2014
|
Andrew Booth
The Corcoran Group
| |
|
07/08/2013
|
2 Bed
|
-
|
991 ft²
|
$345,000
2 Bed
-
991 ft²
|
$345,000
01/15/2014
|
Aurora A Maldonado
The Corcoran Group
| |
|
06/12/2013
|
2 Bed
|
1 Bath
|
-
|
$367,750
2 Bed
1 Bath
|
$379,000
+3.06%
04/14/2014
|
Andrew Booth
The Corcoran Group
| |
|
06/12/2013
|
2 Bed
|
-
|
1002 ft²
|
$350,000
2 Bed
-
1002 ft²
|
$350,000
02/27/2014
|
Andrew Booth
The Corcoran Group
| |
|
04/03/2013
|
2 Bed
|
2 Bath
|
1128 ft²
|
$385,000
2 Bed
2 Bath
1128 ft²
|
$385,000
03/27/2014
|
Aurora A Maldonado
The Corcoran Group
| |
|
04/03/2013
|
2 Bed
|
-
|
-
|
$396,000
2 Bed
-
|
$396,000
01/15/2014
|
Aurora A Maldonado
The Corcoran Group
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017