$130,000
●
Condo -
Off Market
26-B Proctor St. #B
Worcester, MA 01606
2 Beds
2 Baths,
1
Half Bath
1,000 Ft²
$347,717
RealtyHop Estimate
167.68%
Since Dec 1, 2001
National-US
Primary Model
About This Property
SPACIOUS CONDO OFFERS OPEN FLOOR PLAN WITH A VIEW OF INDIAN LAKE.
TWO BEDROOMS- 1 1/2 BATHS- GARAGE UNDER AND LAUNDRY IN
BASEMENT AREA. CLOSE TO MAJOR ROUTES. CONTINGENT ON SELLER FINDING
SUITABLE HOUSING. 24 HR. NOTICE TO SHOW-DOG
Unit Size
1,000 Ft²
Days on Market
-
Land Size
-
Price per sqft
$130
Property Type
Condo
Property Taxes
$109
HOA Dues
$100
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30531824)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 30, 2001 | Sold | ||
| Sold | |||
| Aug 10, 2001 | Listed by Justine Snyder | $129,900 | |
| Listed by Justine Snyder | |||
Property Highlights
Parking Available
Interior Details
Level: First
Level: Second
Level: First
Level: Second
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Electric Water Heater, Leased Heater, Utility Connections for Electric Range
Flooring Type: Vinyl, Carpet
Rooms: 4
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Lake View Condos
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: None
Lot Size Units: Acres
Zoning: RES
Parcel Number: 1775230
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 13
Tax Assessed Value: $71,000
Tax Annual Amount: $1,311
Utilities Details
Utilities: for Electric Range
Cooling Type: None
Heating Type: Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure
HOA Fee: $100
Community Features: Public Transportation, Shopping, Medical Facility
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/21/2021
|
2 Bed
|
2 Bath
|
1036 ft²
|
$229,000
2 Bed
2 Bath
1036 ft²
|
$237,000
+3.49%
12/08/2021
|
Kevin Walsh
eXp Realty
| |
|
05/18/2020
|
2 Bed
|
2 Bath
|
952 ft²
|
$194,900
2 Bed
2 Bath
952 ft²
|
$200,000
+2.62%
06/22/2020
|
Derek Greene
VanderZicht Real Estate, Inc.
| |
|
04/30/2019
|
2 Bed
|
2 Bath
|
1036 ft²
|
$165,000
2 Bed
2 Bath
1036 ft²
|
$175,000
+6.06%
06/07/2019
|
John Popp
Keller Williams Boston Metrowest
| |
|
03/20/2017
|
2 Bed
|
1 Bath
|
952 ft²
|
$140,000
2 Bed
1 Bath
952 ft²
|
$145,000
+3.57%
07/19/2017
|
Michelle Terry
EXIT Real Estate Executives
| |
|
05/16/2012
|
2 Bed
|
1 Bath
|
927 ft²
|
$124,900
2 Bed
1 Bath
927 ft²
|
$110,000
-11.93%
03/15/2013
|
Jennifer Komenos
BA Property & Lifestyle Advisors
| |
|
08/06/2011
|
2 Bed
|
1 Bath
|
906 ft²
|
$120,000
2 Bed
1 Bath
906 ft²
|
$115,000
-4.17%
11/30/2011
|
George Russell
George Russell Realty, LLC
| |
|
03/19/2010
|
2 Bed
|
1 Bath
|
914 ft²
|
$134,900
2 Bed
1 Bath
914 ft²
|
$132,700
-1.63%
09/03/2010
|
Donna Duca
Lamacchia Realty, Inc.
| |
|
04/13/2009
|
2 Bed
|
1 Bath
|
927 ft²
|
$149,900
2 Bed
1 Bath
927 ft²
|
$145,000
-3.27%
07/31/2009
|
Carol Kalil-Hamilton
Carol Kalil Realty Group
| |
|
08/10/2001
|
2 Bed
|
2 Bath
|
1000 ft²
|
$129,900
2 Bed
2 Bath
1000 ft²
|
$130,000
+0.08%
11/30/2001
|
Jane Fine
Justine Snyder
| |
|
06/25/2001
|
2 Bed
|
2 Bath
|
1008 ft²
|
$129,900
2 Bed
2 Bath
1008 ft²
|
$129,900
08/14/2001
|
Nancy Gauthier
RE/MAX First Choice R. E.
| |
|
05/16/2001
|
2 Bed
|
2 Bath
|
1000 ft²
|
$131,900
2 Bed
2 Bath
1000 ft²
|
$130,000
-1.44%
08/30/2001
|
Frances Heppenstall
RE/MAX Advantage 1
| |
|
04/30/2001
|
2 Bed
|
2 Bath
|
927 ft²
|
$134,900
2 Bed
2 Bath
927 ft²
|
$134,900
07/06/2001
|
Amoret Zamarro Beiter
A. A. Zamarro R. E.
| |
|
07/10/1998
|
2 Bed
|
2 Bath
|
1008 ft²
|
$79,900
2 Bed
2 Bath
1008 ft²
|
$75,000
-6.13%
08/24/1998
|
Sue-Anne Bock
RE/MAX Vision
| |
|
01/09/1997
|
2 Bed
|
2 Bath
|
1440 ft²
|
$72,900
2 Bed
2 Bath
1440 ft²
|
$68,000
-6.72%
04/30/1997
|
Mary Ellen Marrone
RE/MAX Vision
| |
|
05/10/1995
|
2 Bed
|
2 Bath
|
1008 ft²
|
$53,400
2 Bed
2 Bath
1008 ft²
|
$52,000
-2.62%
11/10/1995
|
George Russell
George Russell Realty, LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017