$140,000
●
Condo -
Off Market
26 Harvard Road #D
Ayer, MA 01432
2 Beds
1 Bath,
1
Half Bath
1,011 Ft²
$284,983
RealtyHop Estimate
95.19%
Since Oct 1, 2008
National-US
Primary Model
About This Property
Great opportunity for a first time buyer to own at popular Nashoba
Valley Complex priced well below market and assessed value. This
unit has a large living room/dining area, 2 bedrooms, 1-1/2 baths,
super closet space, replacement windows, wood and tile floors,
ceiling fans and first floor laundry room. Enjoy the pool,
convenient location and commuter "T" rail to Boston. PLEASE DON'T
LET THE CATS OUT!
Unit Size
1,011 Ft²
Days on Market
-
Land Size
-
Price per sqft
$144
Property Type
Condo
Property Taxes
$133
HOA Dues
$311
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #70726080)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2008 | Sold | ||
| Sold | |||
| Mar 13, 2008 | Listed by Acton Real Estate Co., LLC | $146,000 | |
| Listed by Acton Real Estate Co., LLC | |||
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Parking Features: Off Street, Tandem, Assigned, Deeded
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher
Flooring Type: Wood, Tile, Vinyl
Laundry Features: Gas Dryer Hookup, Washer Hookup
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1011
Year Built Source: Public Records
Year Built: 1968
Building Name: Nashoba Valley
Building Area Total: 1011
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Pool Features: Association, In Ground
Pool is Private
Lot Size Units: Acres
Tax Lot: 0010
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 035
Tax Assessed Value: $161,000
Tax Annual Amount: $1,600
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA/Condo/Coop Amenities: Pool
HOA Fee: $311
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/16/2025
|
2 Bed
|
1 Bath
|
1012 ft²
|
$294,900
2 Bed
1 Bath
1012 ft²
|
$250,000
-15.23%
10/31/2025
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
03/16/2025
|
3 Bed
|
1 Bath
|
1341 ft²
|
$325,000
3 Bed
1 Bath
1341 ft²
|
$322,500
-0.77%
07/03/2025
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
06/28/2023
|
2 Bed
|
2 Bath
|
1012 ft²
|
$259,000
2 Bed
2 Bath
1012 ft²
|
$290,000
+11.97%
09/11/2023
|
Pat Bagni Latimer
MA Real Estate Center
| |
|
06/12/2017
|
3 Bed
|
1 Bath
|
1342 ft²
|
$114,900
3 Bed
1 Bath
1342 ft²
|
$107,000
-6.88%
09/29/2017
|
Thomas Pultorak
Foster-Healey Real Estate
| |
|
03/01/2016
|
2 Bed
|
2 Bath
|
1012 ft²
|
$125,000
2 Bed
2 Bath
1012 ft²
|
$117,000
-6.40%
06/21/2016
|
Jennifer Gavin
Compass
| |
|
09/10/2015
|
2 Bed
|
1 Bath
|
1011 ft²
|
$114,900
2 Bed
1 Bath
1011 ft²
|
$110,000
-4.26%
12/15/2015
|
Michelle Fermin
Century 21 North Shore/Fermin Group
| |
|
03/30/2009
|
2 Bed
|
1 Bath
|
1012 ft²
|
$103,900
2 Bed
1 Bath
1012 ft²
|
$99,000
-4.72%
04/30/2009
|
Brian Gagnon
Coldwell Banker Realty - Back Bay
| |
|
03/13/2008
|
2 Bed
|
1 Bath
|
1011 ft²
|
$146,000
2 Bed
1 Bath
1011 ft²
|
$140,000
-4.11%
09/23/2008
|
Mary Lynn Parenteau
Acton Real Estate Co., LLC
| |
|
11/30/2005
|
2 Bed
|
1 Bath
|
1005 ft²
|
$179,900
2 Bed
1 Bath
1005 ft²
|
$170,000
-5.50%
03/27/2006
|
Daniel Loring
Keller Williams Realty North Central
| |
|
07/10/2003
|
2 Bed
|
2 Bath
|
1005 ft²
|
$145,900
2 Bed
2 Bath
1005 ft²
|
$151,500
+3.84%
11/06/2003
|
Carla Ribeiro
Coldwell Banker Residential Brokerage - Marlborough
| |
|
07/10/2002
|
2 Bed
|
2 Bath
|
1012 ft²
|
$139,900
2 Bed
2 Bath
1012 ft²
|
$135,000
-3.50%
11/04/2002
|
Aida Dombrowski
Mcniff Real Estate
| |
|
08/18/2001
|
2 Bed
|
2 Bath
|
1005 ft²
|
$119,900
2 Bed
2 Bath
1005 ft²
|
$118,000
-1.58%
09/20/2001
|
Daniel Loring
Keller Williams Realty North Central
| |
|
07/15/1998
|
3 Bed
|
2 Bath
|
1342 ft²
|
$80,900
3 Bed
2 Bath
1342 ft²
|
$80,900
10/01/1999
|
Daniel Loring
Keller Williams Realty North Central
| |
|
05/05/1997
|
Loft
|
2 Bath
|
1012 ft²
|
$69,900
Loft
2 Bath
1012 ft²
|
$69,900
09/04/1998
|
Maureen Amaral
Coldwell Banker Realty - Concord
| |
|
01/23/1997
| |
2 Bed
|
2 Bath
|
1012 ft²
|
$62,900
2 Bed
2 Bath
1012 ft²
|
$61,900
-1.59%
04/29/1997
|
Donna Brooks
Boss Realty Group
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017