$799,000
●
Co-op -
Off Market
25 W 54th Street #2F
Manhattan, NY 10019
2 Beds
2 Baths
$847,184
RealtyHop Estimate
6.03%
Since Jul 1, 2022
NY-New York
Primary Model
About This Property
Rare opportunity to be in the heart of Manhattan, and directly
across from MoMa.
25 West 54th street, apartment 2F is an exceptional situation where you can design the perfect pied-a-terre or home. This home offers an oversized sunken living room that is south facing. A split two-bedroom layout with an abundance of storage and closet space. There is also a windowed kitchen.
The Regent House is an Art Deco, 73-unit, full-service co-op. Building amenities include: 24-hour doorman, live-in super, additional storage and bike storage, a passenger elevator and a service elevator, large roof top.
Pied-a-terre, subleasing (2 out of 5 years), and pets are permitted with board approval. Maximum Financing is 75%. Maintenance is 47% tax deductible.
There is a current capital assessment of $452/month. The building under went a renovation of brand new windows and HVAC units.
25 West 54th street, apartment 2F is an exceptional situation where you can design the perfect pied-a-terre or home. This home offers an oversized sunken living room that is south facing. A split two-bedroom layout with an abundance of storage and closet space. There is also a windowed kitchen.
The Regent House is an Art Deco, 73-unit, full-service co-op. Building amenities include: 24-hour doorman, live-in super, additional storage and bike storage, a passenger elevator and a service elevator, large roof top.
Pied-a-terre, subleasing (2 out of 5 years), and pets are permitted with board approval. Maximum Financing is 75%. Maintenance is 47% tax deductible.
There is a current capital assessment of $452/month. The building under went a renovation of brand new windows and HVAC units.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Co-op
Property Taxes
-
HOA Dues
$2,802
Year Built
1939
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (RLS #OLRS-1971567)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2022 | Sold to Lars Granade, Nancy Granade | ||
| Sold to Lars Granade, Nancy Granade | |||
| Mar 25, 2022 | In contract | - | |
| In contract | |||
| Feb 18, 2022 | Listed by Elegran LLC | $799,000 | |
| Listed by Elegran LLC | |||
Property Highlights
Doorman
Garage
Elevator
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Laundry Features: Common Area
Rooms: 5
Exterior Details
Year Built: 1939
Window Features: New Windows
Pets Allowed: Building Yes, Yes
Lot Size Dimensions: 0.0 x 0.0
Tax Lot: 17
Tax Block: 1270
Location Details
Subdivision Name: Midtown West
Stories Total: 12
Association Fee: $2,802
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Co-op
2
Beds
2
Baths
-
$820,000
Sep 17, 2020
$820,000
May 18, 2021
$2,342/mo
Co-op
2
Beds
2
Baths
1,100 ft²
$735/ft²
$809,000
Apr 1, 2012
$809,000
Dec 6, 2012
$1,991/mo
Co-op
2
Beds
2
Baths
1,185 ft²
$759/ft²
$900,000
Jul 16, 2019
$900,000
Oct 21, 2020
$2,700/mo
Co-op
2
Beds
2
Baths
-
$750,000
Nov 16, 2020
$750,000
Mar 11, 2021
$2,274/mo
Co-op
2
Beds
2
Baths
1,200 ft²
$625/ft²
$750,000
Nov 20, 2019
$750,000
Aug 4, 2021
$2,804/mo
Co-op
2
Beds
1
Bath
-
$758,000
Apr 2, 2013
$758,000
Oct 2, 2013
$1,306/mo
Active
Condo
2
Beds
1
Bath
850 ft²
$1,058/ft²
$899,000
Mar 31, 2022
-
$1,713/mo
In Contract
Co-op
2
Beds
2
Baths
1,314 ft²
$684/ft²
$899,000
Jun 1, 2023
-
$10,442/mo
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
08/06/2024
|
1 Bed
|
1 Bath
|
800 ft²
|
$450,000
1 Bed
1 Bath
800 ft²
|
$560,000
+24.44%
01/07/2025
|
-
|
Susan Gold
Charles Rutenberg, LLC
| |
|
09/12/2023
|
2 Bed
|
2 Bath
|
-
|
$1,525,000
2 Bed
2 Bath
|
$1,475,000
-3.28%
01/29/2024
|
Keith Burkhardt
The Burkhardt Group LLC
| ||
|
07/13/2023
|
1 Bed
|
1 Bath
|
-
|
$549,500
1 Bed
1 Bath
|
$575,000
+4.64%
10/11/2023
|
Mark Oltarsh
Douglas Elliman Real Estate
| ||
|
10/27/2022
|
2 Bed
|
3 Bath
|
-
|
$1,995,000
2 Bed
3 Bath
|
$1,650,000
-17.29%
09/12/2023
|
-
|
John Gasdaska
The Corcoran Group
| |
|
06/25/2022
|
2 Bed
|
3 Bath
|
1750 ft²
|
$1,375,000
2 Bed
3 Bath
1750 ft²
|
$1,225,000
-10.91%
04/06/2023
|
Stephanie Rappoport
Compass
| ||
|
04/03/2022
|
2 Bed
|
2 Bath
|
-
|
$810,000
2 Bed
2 Bath
|
$950,000
+17.28%
08/23/2022
|
Caleb Loftus
Compass
| ||
|
02/18/2022
|
2 Bed
|
2 Bath
|
-
|
$799,000
2 Bed
2 Bath
|
$800,000
+0.13%
06/06/2022
|
Trevor Connolly
Elegran LLC
| ||
|
03/15/2021
|
1 Bed
|
1 Bath
|
-
|
$630,000
1 Bed
1 Bath
|
$520,000
-17.46%
10/22/2021
|
Miky Bonazzoli
Compass
| ||
|
01/14/2021
|
1 Bed
|
1 Bath
|
-
|
$395,678
1 Bed
1 Bath
|
$399,000
+0.84%
07/12/2021
|
Clifford Marks
Brown Harris Stevens Residential Sales LLC
| ||
|
12/02/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,650,000
2 Bed
2 Bath
1100 ft²
|
$1,550,000
-6.06%
06/18/2021
|
Michael Moran
Berkshire Hathaway HomeServices New York Properties
| ||
|
06/23/2020
|
1 Bed
|
1 Bath
|
-
|
$549,000
1 Bed
1 Bath
|
$485,000
-11.66%
06/17/2021
|
Jason Haber
Compass
| ||
|
02/24/2020
|
1 Bed
|
2 Bath
|
-
|
$799,000
1 Bed
2 Bath
|
$675,000
-15.52%
02/24/2021
|
Amelia S. Gewirtz
Brown Harris Stevens Residential Sales LLC
| ||
|
02/10/2020
|
3 Bed
|
2 Bath
|
1700 ft²
|
$1,125,000
3 Bed
2 Bath
1700 ft²
|
$999,000
-11.20%
04/24/2021
|
-
|
Eliezer M Levi
Corcoran
| |
|
10/29/2019
|
1 Bed
|
1 Bath
|
-
|
$450,000
1 Bed
1 Bath
|
$399,000
-11.33%
07/06/2021
|
-
|
Elaine Clayman
Brown Harris Stevens Residential Sales LLC
| |
|
07/16/2019
|
2 Bed
|
2 Bath
|
1185 ft²
|
$1,100,000
2 Bed
2 Bath
1185 ft²
|
$900,000
-18.18%
10/21/2020
|
-
|
Christine Muldoon
Compass
| |
|
07/08/2019
|
1 Bed
|
1 Bath
|
-
|
$710,000
1 Bed
1 Bath
|
$550,000
-22.54%
11/03/2020
|
-
|
Michael Quinn
RE/MAX Plus
| |
|
01/23/2019
|
1 Bed
|
1 Bath
|
800 ft²
|
$669,000
1 Bed
1 Bath
800 ft²
|
$650,000
-2.84%
06/10/2019
|
Nutan Desai
Brown Harris Stevens Residential Sales LLC
| ||
|
03/22/2018
|
1 Bed
|
1 Bath
|
750 ft²
|
$675,000
1 Bed
1 Bath
750 ft²
|
$630,000
-6.67%
08/07/2018
|
Mae H Bagai
Sothebys International Realty
| ||
|
03/24/2017
|
2 Bed
|
2 Bath
|
1185 ft²
|
$1,250,000
2 Bed
2 Bath
1185 ft²
|
-
-
|
-
|
Jessica L Peters
Douglas Elliman Real Estate
| |
|
05/24/2016
|
2 Bed
|
2 Bath
|
1185 ft²
|
$1,600,000
2 Bed
2 Bath
1185 ft²
|
-
-
|
-
|
Katrina V Hering
The Corcoran Group
| |
|
11/19/2015
|
2 Bed
|
2 Bath
|
1386 ft²
|
$1,595,000
2 Bed
2 Bath
1386 ft²
|
-
07/07/2016
|
Ron Zucher
Plaza Real Estate Group
| ||
|
04/16/2015
|
2 Bed
|
2.5 Bath
|
-
|
$2,495,000
2 Bed
2.5 Bath
|
$1,865,000
-25.25%
02/10/2016
|
Lisa Lippman
Brown Harris Stevens Residential Sales LLC
| ||
|
02/03/2015
|
1 Bed
|
1 Bath
|
850 ft²
|
$649,000
1 Bed
1 Bath
850 ft²
|
$649,000
05/29/2015
|
-
|
Adam Rothman
Prudential Douglas Elliman Real Estate
| |
|
05/05/2014
|
1 Bed
|
1 Bath
|
850 ft²
|
$675,000
1 Bed
1 Bath
850 ft²
|
$700,000
+3.70%
05/07/2015
|
Adam Rothman
Douglas Elliman Real Estate
| ||
|
04/21/2014
|
2 Bed
|
2 Bath
|
-
|
$1,750,000
2 Bed
2 Bath
|
$1,499,000
-14.34%
02/05/2021
|
-
|
Toehl Harding
Brown Harris Stevens Residential Sales LLC
| |
|
09/21/2013
|
1 Bed
|
1 Bath
|
-
|
$535,000
1 Bed
1 Bath
|
-
-
|
-
|
Silvia Aboud
Douglas Elliman Real Estate
| |
|
09/21/2012
|
2 Bed
|
2 Bath
|
2020 ft²
|
$1,395,000
2 Bed
2 Bath
2020 ft²
|
$1,320,000
-5.38%
06/17/2013
|
Mary Anne Fusco
Elliman
| ||
|
05/15/2012
|
Studio
|
2 Bath
|
-
|
$1,950,000
Studio
2 Bath
|
$1,650,000
-15.38%
10/03/2013
|
-
|
Larry E Brookner
Douglas Elliman Real Estate
| |
|
05/14/2012
|
Studio
|
-
|
-
|
$1,600,000
Studio
-
|
$1,600,000
05/16/2013
|
-
|
Jeffrey Tanenbaum
Elliman
|
Building Info
Regent House
25 West 54th Street, New York, NY 10019
- 70 Units
- 3 Units for Sale
About Midtown Manhattan
Similar Homes for Sale
Nearby Rentals
Listed by: Kirk Eckenrode
Listing Courtesy of Elegran LLC
Last Updated: 2 years ago
Last Checked: 9 minutes ago
Data Source: REBNY (©2025 Real Estate Board of New York)
The information is being provided by REBNY Listing Service, Inc. Information deemed reliable but not guaranteed. Information is provided for consumers' personal, non-commercial use, and may not be used for any purpose other than the identification of potential properties for purchase. This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. ©2025 REBNY Listing Service, Inc. All rights reserved. RLS Data display by RH Advisors.
Listing Courtesy of Elegran LLC
Last Updated: 2 years ago
Last Checked: 9 minutes ago
Data Source: REBNY (©2025 Real Estate Board of New York)
