
5
Map


25 W 13th Street #3PN
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Jun 13, 2017 | Sold to Jennifer Lam | ||
Sold to Jennifer Lam | |||
Mar 10, 2016 | Sold to Douglas Hodge | ||
Sold to Douglas Hodge | |||
Oct 19, 2015 | Listed by Douglas Elliman Real Estate | $575,000 | |
Listed by Douglas Elliman Real Estate |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
05/28/2024
|
1 Bed
|
1 Bath
|
-
|
$775,000
1 Bed
1 Bath
|
$800,000
+3.23%
02/12/2025
|
-
|
Cameron Armand
Compass
| |
02/26/2024
|
1 Bed
|
1 Bath
|
600 ft²
|
$535,000
1 Bed
1 Bath
600 ft²
|
$496,500
-7.20%
03/06/2025
|
-
|
varun sharma
Corcoran Group
| |
02/06/2024
|
Studio
|
1 Bath
|
-
|
$400,000
Studio
1 Bath
|
$400,000
10/12/2024
|
-
|
Mohan Lal
Corcoran Group
| |
02/06/2024
|
Studio
|
1 Bath
|
500 ft²
|
$425,000
Studio
1 Bath
500 ft²
|
$400,000
-5.88%
10/12/2024
|
-
|
Mohan Lal
Corcoran Group
| |
10/18/2023
|
Studio
|
1 Bath
|
-
|
$625,000
Studio
1 Bath
|
$505,000
-19.20%
08/08/2024
|
-
|
Mary Barbrack
Compass
| |
10/18/2023
|
Studio
|
1 Bath
|
500 ft²
|
$400,000
Studio
1 Bath
500 ft²
|
$400,000
02/14/2024
|
-
|
Mohan Lal
Corcoran Group
| |
09/15/2023
|
2 Bed
|
2 Bath
|
-
|
$1,399,999
2 Bed
2 Bath
|
$1,020,000
-27.14%
09/12/2024
|
-
|
Mohan Lal
Corcoran Group
| |
09/15/2023
|
Studio
|
1 Bath
|
500 ft²
|
$525,000
Studio
1 Bath
500 ft²
|
$515,000
-1.90%
04/08/2024
|
-
|
Mohan Lal
Corcoran Group
| |
05/10/2023
|
1 Bed
|
1 Bath
|
-
|
$949,000
1 Bed
1 Bath
|
$915,000
-3.58%
08/22/2023
|
-
|
Curtis Jackson
Brown Harris Stevens Residential Sales LLC
| |
03/31/2022
|
Studio
|
1 Bath
|
-
|
$500,000
Studio
1 Bath
|
$495,000
-1.00%
06/22/2022
|
-
|
Keith Marder
Halstead Property, LLC
| |
02/09/2022
|
Studio
|
1 Bath
|
600 ft²
|
$575,000
Studio
1 Bath
600 ft²
|
$510,000
-11.30%
06/09/2022
|
-
|
Samantha Behringer
Douglas Elliman Real Estate
| |
02/08/2022
|
Studio
|
1 Bath
|
-
|
$499,000
Studio
1 Bath
|
$535,000
+7.21%
07/20/2023
|
-
|
Alexandra Rhea
Compass
| |
09/17/2021
|
1 Bed
|
1 Bath
|
-
|
$675,000
1 Bed
1 Bath
|
$660,000
-2.22%
10/22/2021
|
-
|
Osterweil Russell
Corcoran Group
| |
08/24/2021
|
Studio
|
1 Bath
|
450 ft²
|
$435,000
Studio
1 Bath
450 ft²
|
$435,000
01/06/2022
|
-
|
Mohan Lal
Corcoran Group
| |
07/31/2021
|
1 Bed
|
1 Bath
|
-
|
$525,000
1 Bed
1 Bath
|
$565,000
+7.62%
12/16/2021
|
-
|
Mohan Lal
Corcoran Group
| |
03/11/2021
|
Studio
|
1 Bath
|
-
|
$539,000
Studio
1 Bath
|
$539,000
07/21/2021
|
-
|
Alix E Shulman
YOREEVO LLC
| |
08/26/2020
|
Studio
|
1 Bath
|
-
|
$550,000
Studio
1 Bath
|
$550,000
01/17/2021
|
-
|
Mohan Lal
Corcoran Group
| |
10/03/2019
|
1 Bed
|
1 Bath
|
-
|
$950,000
1 Bed
1 Bath
|
$985,000
+3.68%
02/05/2020
|
-
|
Hila Peled
Triplemint
| |
09/11/2019
|
Studio
|
1 Bath
|
-
|
$700,000
Studio
1 Bath
|
$450,000
-35.71%
03/02/2020
|
-
|
Branko Vujanic
The Corcoran Group
| |
05/02/2019
|
Studio
|
1 Bath
|
-
|
$645,000
Studio
1 Bath
|
$645,000
10/30/2019
|
-
|
Stacey Curry
Compass
| |
04/02/2019
|
Studio
|
1 Bath
|
550 ft²
|
$699,000
Studio
1 Bath
550 ft²
|
$699,000
05/30/2019
|
-
|
Richard Zwerling
Corcoran Group
| |
11/01/2017
|
Studio
|
1 Bath
|
-
|
$725,000
Studio
1 Bath
|
$620,000
-14.48%
08/28/2018
|
-
|
Wisniewski Helms
Compass
| |
07/29/2017
| |
Studio
|
1 Bath
|
-
|
-
Studio
1 Bath
|
-
-
|
-
|
-
|
06/16/2017
|
2 Bed
|
2 Bath
|
-
|
$1,500,000
2 Bed
2 Bath
|
-
-
|
-
|
Leasing Office 15 Cliff
Rose Associates Inc
| |
06/16/2017
|
Studio
|
1 Bath
|
-
|
$575,000
Studio
1 Bath
|
-
-
|
-
|
Leasing Office 15 Cliff
Rose Associates Inc
| |
06/16/2017
|
Studio
|
1 Bath
|
-
|
$599
Studio
1 Bath
|
$569,000
+94,891.65%
06/16/2017
|
-
|
Leasing Office 15 Cliff
Rose Associates Inc
| |
05/19/2017
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,500,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
|
Dimitrios Skretas
Elliman
| |
04/27/2017
|
1 Bed
|
1 Bath
|
730 ft²
|
$899,000
1 Bed
1 Bath
730 ft²
|
-
-
|
-
|
Kai C Wong
Prudential Douglas Elliman Real Estate
| |
04/26/2017
|
1 Bed
|
1 Bath
|
-
|
$950,000
1 Bed
1 Bath
|
-
-
|
-
|
Hila Peled
Triplemint
| |
02/06/2017
|
1 Bed
|
1 Bath
|
-
|
$859,000
1 Bed
1 Bath
|
$859,000
05/30/2017
|
-
|
Mark Weinstock
Choice New York
| |
02/06/2017
|
Studio
|
1 Bath
|
-
|
$475,000
Studio
1 Bath
|
-
-
|
-
|
Deanna Raida
Elliman
| |
12/19/2016
|
Studio
|
1 Bath
|
-
|
$200,000
Studio
1 Bath
|
-
-
|
-
|
Chelsea Werner
Bold New York
| |
09/29/2016
|
Studio
|
1 Bath
|
600 ft²
|
$599,000
Studio
1 Bath
600 ft²
|
$605,000
+1.00%
12/22/2016
|
-
|
Leasing Office 15 Cliff
Rose Associates Inc
| |
03/14/2016
|
1 Bed
|
1 Bath
|
-
|
$899,500
1 Bed
1 Bath
|
$865,000
-3.84%
11/28/2016
|
-
|
Kelly B Scher
Corcoran Group
| |
02/06/2016
|
Studio
|
1 Bath
|
400 ft²
|
$625,000
Studio
1 Bath
400 ft²
|
-
-
|
-
|
Javier Lattanzio
Time Equities Inc
| |
10/19/2015
|
Studio
|
1 Bath
|
500 ft²
|
$575,000
Studio
1 Bath
500 ft²
|
$590,000
+2.61%
03/10/2016
|
-
|
Germany Sears Team
Elliman
| |
07/14/2015
|
Studio
|
1 Bath
|
-
|
$479,000
Studio
1 Bath
|
$470,000
-1.88%
10/07/2015
|
-
|
Javier Lattanzio
Time Equities Inc
| |
06/08/2015
|
1 Bed
|
1 Bath
|
550 ft²
|
$599,000
1 Bed
1 Bath
550 ft²
|
-
-
|
-
|
Hila Peled
Triplemint
| |
05/22/2015
|
1 Bed
|
1 Bath
|
-
|
$799,000
1 Bed
1 Bath
|
$825,000
+3.25%
09/10/2015
|
-
|
DONALD KEMPER
Prudential Douglas Elliman Real Estate
| |
02/10/2015
|
Studio
|
1 Bath
|
510 ft²
|
$549,000
Studio
1 Bath
510 ft²
|
$549,000
05/07/2015
|
-
|
Leasing Office 15 Cliff
Rose Associates Inc
| |
01/31/2015
|
Studio
|
1 Bath
|
550 ft²
|
$633,000
Studio
1 Bath
550 ft²
|
$640,000
+1.11%
05/20/2015
|
-
|
Leasing Office 15 Cliff
Rose Associates Inc
| |
01/12/2015
|
Studio
|
1 Bath
|
-
|
$575,000
Studio
1 Bath
|
$580,000
+0.87%
05/20/2015
|
-
|
Paige Emily
Corcoran Group
| |
08/07/2014
|
1 Bed
|
1 Bath
|
600 ft²
|
$610,000
1 Bed
1 Bath
600 ft²
|
$575,000
-5.74%
12/29/2014
|
-
|
Leasing Office 15 Cliff
Rose Associates Inc
| |
03/19/2014
|
Studio
|
1 Bath
|
550 ft²
|
$499,000
Studio
1 Bath
550 ft²
|
$499,000
02/05/2021
|
-
|
Hande Hammett
R New York
| |
09/21/2013
|
1 Bed
|
1 Bath
|
600 ft²
|
$599,000
1 Bed
1 Bath
600 ft²
|
-
-
|
-
|
Uri Hanoch
Elliman
| |
06/04/2013
|
Studio
|
1 Bath
|
-
|
$499,000
Studio
1 Bath
|
$430,000
-13.83%
10/03/2013
|
-
|
Daren Herzberg
Compass
| |
03/14/2013
|
Studio
|
-
|
-
|
$450,000
Studio
-
|
$450,000
02/05/2021
|
-
|
Lisa Verdi
Sothebys International Realty
| |
01/18/2013
|
Studio
|
1 Bath
|
-
|
$429,000
Studio
1 Bath
|
$422,500
-1.52%
06/03/2013
|
-
|
STEPHEN DARTLEY
Corcoran Group
| |
02/01/2010
|
Studio
|
1 Bath
|
-
|
$449,000
Studio
1 Bath
|
$449,000
02/05/2021
|
-
|
Tracie Golding
Compass
|
Building Info
