25 Groton School Rd #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 10, 2022 | Sold | ||
| Sold | |||
| Feb 14, 2022 | Listed by eXp Realty | $49,900 | |
| Listed by eXp Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/13/2026
|
2 Bed
|
1 Bath
|
896 ft²
|
$110,000
2 Bed
1 Bath
896 ft²
|
$145,000
+31.82%
05/29/2026
|
Paula Valente
Real Estate Exchange
| |
|
11/27/2025
|
2 Bed
|
1 Bath
|
678 ft²
|
$216,500
2 Bed
1 Bath
678 ft²
|
$200,000
-7.62%
02/02/2026
|
Pablo Graciale
EXIT New Options Real Estate
| |
|
07/10/2025
|
2 Bed
|
2 Bath
|
880 ft²
|
$235,000
2 Bed
2 Bath
880 ft²
|
$235,000
12/01/2025
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
05/23/2025
|
2 Bed
|
1 Bath
|
724 ft²
|
$275,000
2 Bed
1 Bath
724 ft²
|
-
-
|
Emily Chapdelaine
Coldwell Banker Realty - Leominster
| |
|
08/03/2023
|
Loft
|
1 Bath
|
-
|
$225,000
Loft
1 Bath
|
-
-
|
Linda Anderson
Keller Williams Realty North Central
| |
|
07/29/2022
|
Loft
|
1 Bath
|
896 ft²
|
$74,900
Loft
1 Bath
896 ft²
|
$74,900
08/26/2022
|
Diane Vella
Real Estate Exchange
| |
|
06/15/2022
|
Loft
|
2 Bath
|
896 ft²
|
$165,000
Loft
2 Bath
896 ft²
|
$155,000
-6.06%
10/28/2022
|
Steve Granville Smith
Boston Realty Investments, LLC
| |
|
02/14/2022
|
Loft
|
1 Bath
|
720 ft²
|
$49,900
Loft
1 Bath
720 ft²
|
$70,000
+40.28%
03/10/2022
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
10/01/2021
|
Loft
|
2 Bath
|
1008 ft²
|
$99,900
Loft
2 Bath
1008 ft²
|
$150,000
+50.15%
10/27/2021
|
Kisha Lebron
Century 21 North East
| |
|
07/23/2021
|
Loft
|
1 Bath
|
1008 ft²
|
$49,900
Loft
1 Bath
1008 ft²
|
$55,000
+10.22%
11/01/2021
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
07/03/2021
|
Loft
|
1 Bath
|
980 ft²
|
$89,900
Loft
1 Bath
980 ft²
|
$115,000
+27.92%
08/31/2021
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
03/16/2021
|
Loft
|
2 Bath
|
980 ft²
|
$89,500
Loft
2 Bath
980 ft²
|
$89,500
04/23/2021
|
Kathleen Wright
Keller Williams Realty
| |
|
11/28/2020
|
Loft
|
2 Bath
|
1100 ft²
|
$83,900
Loft
2 Bath
1100 ft²
|
$120,000
+43.03%
12/30/2020
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
11/02/2020
|
Loft
|
1 Bath
|
896 ft²
|
$45,000
Loft
1 Bath
896 ft²
|
$55,000
+22.22%
11/20/2020
|
Daniel Loring
Keller Williams Realty North Central
| |
|
04/22/2020
|
Loft
|
1 Bath
|
700 ft²
|
$32,000
Loft
1 Bath
700 ft²
|
$32,000
05/11/2020
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
06/18/2019
|
2 Bed
|
1 Bath
|
784 ft²
|
$103,500
2 Bed
1 Bath
784 ft²
|
$103,500
07/29/2019
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
03/29/2019
|
Loft
|
1 Bath
|
784 ft²
|
$105,000
Loft
1 Bath
784 ft²
|
$103,500
-1.43%
08/29/2019
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
02/13/2019
|
Loft
|
1 Bath
|
840 ft²
|
$107,500
Loft
1 Bath
840 ft²
|
$103,500
-3.72%
07/18/2019
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
06/11/2018
|
Loft
|
2 Bath
|
1008 ft²
|
$32,900
Loft
2 Bath
1008 ft²
|
$31,000
-5.78%
07/21/2018
|
Erickson Aull
Real Estate Exchange
| |
|
07/21/2017
|
Loft
|
1 Bath
|
1008 ft²
|
$59,900
Loft
1 Bath
1008 ft²
|
$45,500
-24.04%
10/06/2017
|
Joseph Azzolino
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
01/27/2016
|
2 Bed
|
1 Bath
|
924 ft²
|
$105,000
2 Bed
1 Bath
924 ft²
|
$107,000
+1.90%
07/18/2019
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
09/26/2015
|
3 Bed
|
2 Bath
|
1064 ft²
|
$83,659
3 Bed
2 Bath
1064 ft²
|
$83,659
10/01/2015
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
09/08/2014
|
2 Bed
|
1 Bath
|
840 ft²
|
$49,000
2 Bed
1 Bath
840 ft²
|
$50,000
+2.04%
10/10/2014
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
08/28/2014
|
Loft
|
1 Bath
|
1064 ft²
|
$58,000
Loft
1 Bath
1064 ft²
|
$55,000
-5.17%
10/28/2014
|
Christine Lindemer
ERA Key Realty Services
| |
|
08/01/2014
|
Loft
|
2 Bath
|
1064 ft²
|
$75,000
Loft
2 Bath
1064 ft²
|
$72,500
-3.33%
07/02/2015
|
Marina Adly
Advisors Living - Andover
| |
|
06/09/2014
|
Loft
|
1 Bath
|
876 ft²
|
$34,900
Loft
1 Bath
876 ft²
|
$34,900
08/22/2014
|
Peter Smith
Peter Smith Associates
| |
|
08/30/2013
|
2 Bed
|
1 Bath
|
780 ft²
|
$12,000
2 Bed
1 Bath
780 ft²
|
$12,500
+4.17%
10/25/2013
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
07/02/2013
|
2 Bed
|
1 Bath
|
1008 ft²
|
$49,900
2 Bed
1 Bath
1008 ft²
|
$44,000
-11.82%
10/15/2013
|
Sherri Rogers
Coldwell Banker Realty - Leominster
| |
|
12/22/2010
| |
2 Bed
|
2 Bath
|
980 ft²
|
$45,000
2 Bed
2 Bath
980 ft²
|
$42,000
-6.67%
04/27/2011
|
JoAnne Hamberg-Magurn
Real Estate Exchange
|
|
09/16/2010
|
Loft
|
2 Bath
|
1048 ft²
|
$45,000
Loft
2 Bath
1048 ft²
|
$45,000
10/14/2010
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
05/06/2010
|
2 Bed
|
1 Bath
|
840 ft²
|
$62,500
2 Bed
1 Bath
840 ft²
|
-
-
|
Kenneth Biagioni
ERA Morrison Real Estate
| |
|
01/28/2010
|
Loft
|
1 Bath
|
868 ft²
|
$45,000
Loft
1 Bath
868 ft²
|
$45,000
05/07/2010
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
10/27/2009
| |
2 Bed
|
1 Bath
|
896 ft²
|
$45,000
2 Bed
1 Bath
896 ft²
|
$42,000
-6.67%
04/05/2010
|
JoAnne Hamberg-Magurn
Real Estate Exchange
|
|
03/09/2009
|
Loft
|
2 Bath
|
980 ft²
|
$45,000
Loft
2 Bath
980 ft²
|
$40,000
-11.11%
01/15/2010
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
09/02/2008
|
2 Bed
|
1 Bath
|
980 ft²
|
$75,000
2 Bed
1 Bath
980 ft²
|
$71,500
-4.67%
03/24/2009
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
04/24/2008
|
2 Bed
|
1 Bath
|
1008 ft²
|
$90,000
2 Bed
1 Bath
1008 ft²
|
$85,000
-5.56%
05/19/2008
|
JoAnne Hamberg-Magurn
Real Estate Exchange
| |
|
12/07/2006
|
Loft
|
1 Bath
|
600 ft²
|
$29,900
Loft
1 Bath
600 ft²
|
$25,000
-16.39%
01/16/2007
|
Hector Morales
Coldwell Banker Residential Brokerage - Leominster
| |
|
05/10/2006
|
Loft
|
1 Bath
|
1008 ft²
|
$50,000
Loft
1 Bath
1008 ft²
|
$46,500
-7.00%
05/30/2006
|
Maryanne Randall
Barrett Sotheby's International Realty
| |
|
05/01/2006
|
2 Bed
|
1 Bath
|
896 ft²
|
$85,000
2 Bed
1 Bath
896 ft²
|
$85,000
07/28/2006
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
08/16/2005
| |
2 Bed
|
1 Bath
|
980 ft²
|
$70,000
2 Bed
1 Bath
980 ft²
|
$60,000
-14.29%
11/10/2005
|
Christine VanHillo Babineau
Mercury Real Estate
|
|
06/29/2004
| |
Loft
|
2 Bath
|
1100 ft²
|
$97,000
Loft
2 Bath
1100 ft²
|
$90,000
-7.22%
11/28/2004
|
Luis Monsegur
1st Choice Realty
|
|
06/30/2003
| |
Loft
|
1 Bath
|
600 ft²
|
$39,995
Loft
1 Bath
600 ft²
|
$35,000
-12.49%
08/15/2003
|
Jackie Esielionis
LAER Realty Partners
|
|
02/06/2002
| |
Loft
|
2 Bath
|
600 ft²
|
$59,900
Loft
2 Bath
600 ft²
|
$57,000
-4.84%
07/22/2002
|
Mary Lou Lambert
Century 21 North East
|
|
05/10/1996
| |
3 Bed
|
1 Bath
|
980 ft²
|
$32,000
3 Bed
1 Bath
980 ft²
|
$28,000
-12.50%
05/21/1996
|
JoAnne Hamberg-Magurn
Real Estate Exchange
|
|
06/26/1995
| |
Loft
|
1 Bath
|
720 ft²
|
$17,000
Loft
1 Bath
720 ft²
|
$15,000
-11.76%
12/29/1995
|
JoAnne Hamberg-Magurn
Real Estate Exchange
|
|
12/12/1994
| |
Loft
|
1 Bath
|
980 ft²
|
$29,900
Loft
1 Bath
980 ft²
|
$29,500
-1.34%
07/21/1995
|
JoAnne Hamberg-Magurn
Real Estate Exchange
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017