25 Eustis St #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 31, 2016 | Sold | ||
| Sold | |||
| Aug 10, 2016 | Listed by Ivy Gate Realty | $525,000 | |
| Listed by Ivy Gate Realty | |||
| | |||
|
This classic Cambridge condo is situated on a quiet, tree-lined side street. The south facing LR has a 3-bay window and a large opening into the DR that includes a 2nd east facing bay window. Adjoining the DR is the maple kitchen with a horseshoe shaped layout, perfect for cooking. The kitchen includes a peninsula bar to pull up a stool and is complete with a gas range, dishwasher, refrigerator, walk-in-pantry, and access to the private porch. There are 2 BRs on the opposite side of the apartment. The 1st BR is south facing with 2 windows and a wall of closet storage space. The 2nd BR faces the rear and has corner windows with 2 closets. The full BA was tastefully renovated in early 2016 with grey and white tile and a built-in vanity. Additional features include generous storage and common laundry in the basement. The property includes a garage parking space with a recently replaced 2016 roof. Convenient to Porter & Harvard Sq's with restaurants, shops & transportation!
| |||
| Jul 19, 2007 | Sold | ||
| Sold | |||
| Aug 18, 2006 | Listed by Berkshire Hathaway HomeServices Realty Professionals | $339,900 | |
| Listed by Berkshire Hathaway HomeServices Realty Professionals | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/10/2016
|
2 Bed
|
1 Bath
|
825 ft²
|
$525,000
2 Bed
1 Bath
825 ft²
|
$588,000
+12.00%
08/31/2016
|
Maggie Currier
Compass
| |
|
08/18/2006
|
2 Bed
|
1 Bath
|
825 ft²
|
$339,900
2 Bed
1 Bath
825 ft²
|
$335,000
-1.44%
07/19/2007
|
Susie Hsu
Move2Boston Group, LLC
| |
|
02/17/2000
|
2 Bed
|
1 Bath
|
825 ft²
|
$259,900
2 Bed
1 Bath
825 ft²
|
$264,900
+1.92%
06/01/2000
|
Robin Miller
RE/MAX Destiny
|
Building Info
About Aggasiz - Harvard University
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$3,896 /mo
- 1 Bed
- 1 Bath
- 713 ft²
$2,582 /mo
- Studio
- 1 Bath
- 539 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017