$52,720*
●
House -
Off Market
2477 Route 5 Route #C8
Derby, VT 05829
2 Beds
1 Bath
1,008 Ft²
$30,000 - $40,000
Reference Base Price*
35.18%
Since Oct 1, 2020
National-US
Primary Model
About This Property
Extremely well maintained 2 bedroom 1 bath in a quiet setting. Open
kitchen with new butcher block island! Easy access to the beautiful
Derby Pond and shopping centers! New kitchen island, decking on
ramp and porch. Additional shed for storage!!!
The manager has listed the unit size as 1008 square feet.
The manager has listed the unit size as 1008 square feet.
Unit Size
1,008 Ft²
Days on Market
-
Land Size
-
Price per sqft
$39
Property Type
House
Property Taxes
$677
HOA Dues
-
Year Built
1969
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 12, 2020 | No longer available | - | |
| No longer available | |||
| Sep 1, 2020 | Listed | $39,000 | |
| Listed | |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/30/2026
|
2 Bed
|
-
|
910 ft²
|
$59,500
2 Bed
-
910 ft²
|
$59,500
09/10/2026
|
David Kennison
Century 21 Farm & Forest
| |
|
04/09/2026
|
3 Bed
|
1 Bath
|
1072 ft²
|
$89,000
3 Bed
1 Bath
1072 ft²
|
$89,000
06/22/2026
|
Sierra Daniels
RE/MAX All Seasons Realty
| |
|
04/02/2026
|
2 Bed
|
1 Bath
|
980 ft²
|
$83,000
2 Bed
1 Bath
980 ft²
|
$83,000
06/13/2026
|
David Kennison
Century 21 Farm & Forest
| |
|
02/12/2026
|
2 Bed
|
1 Bath
|
980 ft²
|
$79,500
2 Bed
1 Bath
980 ft²
|
$79,500
04/10/2026
|
David Kennison
Century 21 Farm & Forest
| |
|
01/03/2026
|
3 Bed
|
2 Bath
|
1153 ft²
|
$87,000
3 Bed
2 Bath
1153 ft²
|
$87,000
04/10/2026
|
Sharon Faust
Big Bear Real Estate
| |
|
12/30/2025
|
3 Bed
|
1 Bath
|
1568 ft²
|
$105,000
3 Bed
1 Bath
1568 ft²
|
$80,000
-23.81%
04/20/2026
|
Meghan Gyles
Century 21 Farm & Forest
| |
|
08/18/2025
|
3 Bed
|
2 Bath
|
1120 ft²
|
$119,000
3 Bed
2 Bath
1120 ft²
|
$89,000
-25.21%
11/24/2025
|
Larry Faust
Big Bear Real Estate
| |
|
08/08/2025
|
2 Bed
|
2 Bath
|
1280 ft²
|
$70,000
2 Bed
2 Bath
1280 ft²
|
$70,000
09/12/2025
|
Michael Conley
Conley Country Real Estate & Insurance
| |
|
11/01/2024
|
2 Bed
|
2 Bath
|
1120 ft²
|
$82,500
2 Bed
2 Bath
1120 ft²
|
$80,000
-3.03%
01/07/2025
|
David Kennison
Century 21 Farm & Forest
| |
|
10/21/2024
|
2 Bed
|
1 Bath
|
780 ft²
|
$30,000
2 Bed
1 Bath
780 ft²
|
$20,000
-33.33%
12/20/2024
|
David Kennison
Century 21 Farm & Forest
| |
|
06/10/2024
|
2 Bed
|
1 Bath
|
896 ft²
|
$22,000
2 Bed
1 Bath
896 ft²
|
$22,000
08/09/2024
|
Jenna Hamelin
Jim Campbell Real Estate
| |
|
06/01/2024
|
2 Bed
|
1 Bath
|
858 ft²
|
$89,000
2 Bed
1 Bath
858 ft²
|
$89,000
06/28/2024
|
Jeff Como
Rise Realty
| |
|
05/16/2024
|
3 Bed
|
2 Bath
|
1568 ft²
|
$114,500
3 Bed
2 Bath
1568 ft²
|
$114,500
06/28/2024
|
Jeff Como
Rise Realty
| |
|
02/02/2024
|
2 Bed
|
1 Bath
|
1180 ft²
|
$90,000
2 Bed
1 Bath
1180 ft²
|
$94,000
+4.44%
03/15/2024
|
Lori Roberts
Conley Country Real Estate & Insurance
| |
|
11/15/2023
|
2 Bed
|
1 Bath
|
980 ft²
|
$74,900
2 Bed
1 Bath
980 ft²
|
$66,000
-11.88%
01/05/2024
|
Jenna Hamelin
Jim Campbell Real Estate
| |
|
11/14/2023
| |
2 Bed
|
1 Bath
|
728 ft²
|
$20,000
2 Bed
1 Bath
728 ft²
|
$1,494,970
+7,374.85%
01/04/2024
|
Jenna Hamelin
Jim Campbell Real Estate
|
|
07/28/2023
|
3 Bed
|
3 Bath
|
1454 ft²
|
$90,000
3 Bed
3 Bath
1454 ft²
|
$95,000
+5.56%
08/30/2023
|
Tara Houghton
Century 21 Farm & Forest
| |
|
06/22/2022
|
2 Bed
|
1 Bath
|
980 ft²
|
$59,000
2 Bed
1 Bath
980 ft²
|
$59,000
09/16/2022
|
Megan Maclure
Century 21 Farm & Forest
| |
|
10/02/2020
|
2 Bed
|
1 Bath
|
924 ft²
|
$25,900
2 Bed
1 Bath
924 ft²
|
$25,900
12/14/2020
|
James Campbell
Jim Campbell Real Estate
| |
|
09/21/2020
| |
3 Bed
|
2 Bath
|
960 ft²
|
$38,200
3 Bed
2 Bath
960 ft²
|
-
-
|
-
|
|
09/01/2020
|
2 Bed
|
1 Bath
|
1008 ft²
|
$39,000
2 Bed
1 Bath
1008 ft²
|
-
-
|
-
| |
|
05/15/2020
|
2 Bed
|
1 Bath
|
854 ft²
|
$17,900
2 Bed
1 Bath
854 ft²
|
$20,001
+11.74%
07/24/2020
|
Deb McCormick
RE/MAX All Seasons Realty
| |
|
03/02/2020
|
2 Bed
|
2 Bath
|
980 ft²
|
$35,600
2 Bed
2 Bath
980 ft²
|
$34,000
-4.49%
03/17/2020
|
Kerry Wevurski
Jim Campbell Real Estate
| |
|
10/30/2019
|
2 Bed
|
1 Bath
|
1150 ft²
|
$37,500
2 Bed
1 Bath
1150 ft²
|
$32,000
-14.67%
01/06/2020
|
Bruno Marquis
Century 21 Farm & Forest
| |
|
08/28/2019
|
2 Bed
|
2 Bath
|
980 ft²
|
$11,000
2 Bed
2 Bath
980 ft²
|
$9,000
-18.18%
10/16/2019
|
David Kennison
Century 21 Farm & Forest
| |
|
04/04/2019
|
2 Bed
|
1 Bath
|
840 ft²
|
$15,000
2 Bed
1 Bath
840 ft²
|
$13,700
-8.67%
05/10/2019
|
Deb McCormick
RE/MAX All Seasons Realty
| |
|
06/26/2018
| |
2 Bed
|
1 Bath
|
840 ft²
|
$18,000
2 Bed
1 Bath
840 ft²
|
$14,000
-22.22%
09/20/2018
|
Jaclyn Young
Conley Country Real Estate & Insurance
|
|
07/30/2017
| |
2 Bed
|
2 Bath
|
840 ft²
|
-
2 Bed
2 Bath
840 ft²
|
-
-
|
-
|
|
06/06/2017
|
2 Bed
|
2 Bath
|
840 ft²
|
$49,500
2 Bed
2 Bath
840 ft²
|
$49,000
-1.01%
07/13/2017
|
Joan Poutre
RE/MAX All Seasons Realty
| |
|
03/21/2014
| |
2 Bed
|
1 Bath
|
938 ft²
|
$17,500
2 Bed
1 Bath
938 ft²
|
$16,000
-8.57%
08/26/2014
|
Joan Poutre
RE/MAX All Seasons Realty
|
|
02/13/2013
| |
3 Bed
|
2 Bath
|
980 ft²
|
$27,000
3 Bed
2 Bath
980 ft²
|
$25,000
-7.41%
09/27/2013
|
James Campbell
Jim Campbell Real Estate
|
|
06/12/2012
| |
3 Bed
|
2 Bath
|
1120 ft²
|
$27,900
3 Bed
2 Bath
1120 ft²
|
$26,000
-6.81%
10/26/2012
|
James Campbell
Jim Campbell Real Estate
|
|
06/02/2011
| |
2 Bed
|
2 Bath
|
1320 ft²
|
$32,000
2 Bed
2 Bath
1320 ft²
|
$28,000
-12.50%
02/24/2012
|
James Campbell
Jim Campbell Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017