25
Map
2477 Us Rt 5 #C2
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2026 | Sold | ||
| Sold | |||
| Jul 31, 2026 | In contract | - | |
| In contract | |||
| Jun 30, 2026 | Listed by Century 21 Farm & Forest | $59,500 | |
| Listed by Century 21 Farm & Forest | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/30/2026
|
2 Bed
|
-
|
910 ft²
|
$59,500
2 Bed
-
910 ft²
|
$59,500
09/10/2026
|
David Kennison
Century 21 Farm & Forest
| |
|
04/09/2026
|
3 Bed
|
1 Bath
|
1072 ft²
|
$89,000
3 Bed
1 Bath
1072 ft²
|
$89,000
06/22/2026
|
Sierra Daniels
RE/MAX All Seasons Realty
| |
|
04/02/2026
|
2 Bed
|
1 Bath
|
980 ft²
|
$83,000
2 Bed
1 Bath
980 ft²
|
$83,000
06/13/2026
|
David Kennison
Century 21 Farm & Forest
| |
|
02/12/2026
|
2 Bed
|
1 Bath
|
980 ft²
|
$79,500
2 Bed
1 Bath
980 ft²
|
$79,500
04/10/2026
|
David Kennison
Century 21 Farm & Forest
| |
|
01/03/2026
|
3 Bed
|
2 Bath
|
1153 ft²
|
$87,000
3 Bed
2 Bath
1153 ft²
|
$87,000
04/10/2026
|
Sharon Faust
Big Bear Real Estate
| |
|
12/30/2025
|
3 Bed
|
1 Bath
|
1568 ft²
|
$105,000
3 Bed
1 Bath
1568 ft²
|
$80,000
-23.81%
04/20/2026
|
Meghan Gyles
Century 21 Farm & Forest
| |
|
08/18/2025
|
3 Bed
|
2 Bath
|
1120 ft²
|
$119,000
3 Bed
2 Bath
1120 ft²
|
$89,000
-25.21%
11/24/2025
|
Larry Faust
Big Bear Real Estate
| |
|
08/08/2025
|
2 Bed
|
2 Bath
|
1280 ft²
|
$70,000
2 Bed
2 Bath
1280 ft²
|
$70,000
09/12/2025
|
Michael Conley
Conley Country Real Estate & Insurance
| |
|
11/01/2024
|
2 Bed
|
2 Bath
|
1120 ft²
|
$82,500
2 Bed
2 Bath
1120 ft²
|
$80,000
-3.03%
01/07/2025
|
David Kennison
Century 21 Farm & Forest
| |
|
10/21/2024
|
2 Bed
|
1 Bath
|
780 ft²
|
$30,000
2 Bed
1 Bath
780 ft²
|
$20,000
-33.33%
12/20/2024
|
David Kennison
Century 21 Farm & Forest
| |
|
06/10/2024
|
2 Bed
|
1 Bath
|
896 ft²
|
$22,000
2 Bed
1 Bath
896 ft²
|
$22,000
08/09/2024
|
Jenna Hamelin
Jim Campbell Real Estate
| |
|
06/01/2024
|
2 Bed
|
1 Bath
|
858 ft²
|
$89,000
2 Bed
1 Bath
858 ft²
|
$89,000
06/28/2024
|
Jeff Como
Rise Realty
| |
|
05/16/2024
|
3 Bed
|
2 Bath
|
1568 ft²
|
$114,500
3 Bed
2 Bath
1568 ft²
|
$114,500
06/28/2024
|
Jeff Como
Rise Realty
| |
|
02/02/2024
|
2 Bed
|
1 Bath
|
1180 ft²
|
$90,000
2 Bed
1 Bath
1180 ft²
|
$94,000
+4.44%
03/15/2024
|
Lori Roberts
Conley Country Real Estate & Insurance
| |
|
11/15/2023
|
2 Bed
|
1 Bath
|
980 ft²
|
$74,900
2 Bed
1 Bath
980 ft²
|
$66,000
-11.88%
01/05/2024
|
Jenna Hamelin
Jim Campbell Real Estate
| |
|
11/14/2023
| |
2 Bed
|
1 Bath
|
728 ft²
|
$20,000
2 Bed
1 Bath
728 ft²
|
$1,494,970
+7,374.85%
01/04/2024
|
Jenna Hamelin
Jim Campbell Real Estate
|
|
07/28/2023
|
3 Bed
|
3 Bath
|
1454 ft²
|
$90,000
3 Bed
3 Bath
1454 ft²
|
$95,000
+5.56%
08/30/2023
|
Tara Houghton
Century 21 Farm & Forest
| |
|
06/22/2022
|
2 Bed
|
1 Bath
|
980 ft²
|
$59,000
2 Bed
1 Bath
980 ft²
|
$59,000
09/16/2022
|
Megan Maclure
Century 21 Farm & Forest
| |
|
10/02/2020
|
2 Bed
|
1 Bath
|
924 ft²
|
$25,900
2 Bed
1 Bath
924 ft²
|
$25,900
12/14/2020
|
James Campbell
Jim Campbell Real Estate
| |
|
09/21/2020
| |
3 Bed
|
2 Bath
|
960 ft²
|
$38,200
3 Bed
2 Bath
960 ft²
|
-
-
|
-
|
|
09/01/2020
|
2 Bed
|
1 Bath
|
1008 ft²
|
$39,000
2 Bed
1 Bath
1008 ft²
|
-
-
|
-
| |
|
05/15/2020
|
2 Bed
|
1 Bath
|
854 ft²
|
$17,900
2 Bed
1 Bath
854 ft²
|
$20,001
+11.74%
07/24/2020
|
Deb McCormick
RE/MAX All Seasons Realty
| |
|
03/02/2020
|
2 Bed
|
2 Bath
|
980 ft²
|
$35,600
2 Bed
2 Bath
980 ft²
|
$34,000
-4.49%
03/17/2020
|
Kerry Wevurski
Jim Campbell Real Estate
| |
|
10/30/2019
|
2 Bed
|
1 Bath
|
1150 ft²
|
$37,500
2 Bed
1 Bath
1150 ft²
|
$32,000
-14.67%
01/06/2020
|
Bruno Marquis
Century 21 Farm & Forest
| |
|
08/28/2019
|
2 Bed
|
2 Bath
|
980 ft²
|
$11,000
2 Bed
2 Bath
980 ft²
|
$9,000
-18.18%
10/16/2019
|
David Kennison
Century 21 Farm & Forest
| |
|
04/04/2019
|
2 Bed
|
1 Bath
|
840 ft²
|
$15,000
2 Bed
1 Bath
840 ft²
|
$13,700
-8.67%
05/10/2019
|
Deb McCormick
RE/MAX All Seasons Realty
| |
|
06/26/2018
| |
2 Bed
|
1 Bath
|
840 ft²
|
$18,000
2 Bed
1 Bath
840 ft²
|
$14,000
-22.22%
09/20/2018
|
Jaclyn Young
Conley Country Real Estate & Insurance
|
|
07/30/2017
| |
2 Bed
|
2 Bath
|
840 ft²
|
-
2 Bed
2 Bath
840 ft²
|
-
-
|
-
|
|
06/06/2017
|
2 Bed
|
2 Bath
|
840 ft²
|
$49,500
2 Bed
2 Bath
840 ft²
|
$49,000
-1.01%
07/13/2017
|
Joan Poutre
RE/MAX All Seasons Realty
| |
|
03/21/2014
| |
2 Bed
|
1 Bath
|
938 ft²
|
$17,500
2 Bed
1 Bath
938 ft²
|
$16,000
-8.57%
08/26/2014
|
Joan Poutre
RE/MAX All Seasons Realty
|
|
02/13/2013
| |
3 Bed
|
2 Bath
|
980 ft²
|
$27,000
3 Bed
2 Bath
980 ft²
|
$25,000
-7.41%
09/27/2013
|
James Campbell
Jim Campbell Real Estate
|
|
06/12/2012
| |
3 Bed
|
2 Bath
|
1120 ft²
|
$27,900
3 Bed
2 Bath
1120 ft²
|
$26,000
-6.81%
10/26/2012
|
James Campbell
Jim Campbell Real Estate
|
|
06/02/2011
| |
2 Bed
|
2 Bath
|
1320 ft²
|
$32,000
2 Bed
2 Bath
1320 ft²
|
$28,000
-12.50%
02/24/2012
|
James Campbell
Jim Campbell Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017