2466 Bryan Road
About This Property
Guests love the flat, easy parking for 6-7 vehicles and the ultra-convenient location just a minute from Wears Valley Road, with quick access to Pigeon Forge and Gatlinburg attractions--no steep mountain roads and no HOA. City water too so you don't have to worry about pesky well issues. Recent upgrades include new HVAC (2020), upper HVAC (2021), a new hot tub (2023), and new railings (2023), with even more potential to increase revenue. Opportunities like this are rare--schedule your showing today and capture a high-performing short-term rental with everything on your wish list.
On the main level, you'll find a country-style kitchen with stainless steel appliances, a spacious living room, dining for 12, a pantry with laundry, plus a bedroom and full bath. The floor-to-ceiling fireplace is a perfect canvas for a mural, large art piece, or accent wall. Upstairs offers two bedrooms, a full bath, and a loft that can serve as extra sleeping space or a cozy lounge. The lower level features a theater/game room, a large bedroom, and two full baths, along with a generous closet ideal for an owner's lock-off.
Outside, a massive three-level wrap-around deck delivers a true Smoky Mountain experience with sweeping views, a 6-person hot tub, swings and seating areas, and a firepit for relaxing under the stars. The nearly 1-acre yard offers room to create an amazing outdoor living space. Nestled in the heart of Wears Valley, the cabin enjoys 360° valley-floor and mountain views.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 29, 2026 | In contract | - | |
| In contract | |||
| Jul 2, 2026 | Price Decreased |
$850,000
↓ $20K
(2.3%) | |
| Price Decreased | |||
| May 15, 2026 | Price Decreased |
$870,000
↓ $5K
(0.6%) | |
| Price Decreased | |||
| Mar 10, 2026 | Listed by eXp Realty, LLC 7720 | $875,000 | |
| Listed by eXp Realty, LLC 7720 | |||
| May 9, 2019 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017