$155,000
●
Condo -
Off Market
2402 Windward Boulevard #201
Champaign, IL 61821
2 Beds
2 Baths
1,222 Ft²
$997
Est. Monthly
6.31%
Cap Rate
Unit Size
1,222 Ft²
Days on Market
-
Land Size
-
Price per sqft
$127
Property Type
Condo
Property Taxes
$235
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MRED MLS #12079408)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 26, 2024 | Sold | ||
| Sold | |||
| Jun 9, 2024 | Listed by RE/MAX REALTY ASSOCIATES-CHA | $155,000 | |
| Listed by RE/MAX REALTY ASSOCIATES-CHA | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Total Number of Parking: 1
Garage Spaces: 1
Garage Ownership: Owned
Garage On-Site: Yes
Garage Type: Attached
Interior Details
Bedrooms: 2
Bathrooms: 2
Full Bathrooms: 2
Rooms: 5
Basement: None
Basement Description: None
Exterior Details
Ownership: Condo
Exterior Building Type: Brick
Age: 26-30 Years
Rebuilt(Y/N): No
Parcel Number: 462026128051
Property Type: Residential
Year Built: 1998
No Disability Access
Special Conditions: None
Lot Size Dimensions: CONDO
Water Source: Public
Financial Details
Tax Year: 2022
Tax Annual Amount: $2,823
Utilities Details
Cooling: Central Air
Heating: Natural Gas
Sewer : Public Sewer
Location Details
Township: Champaign
Corporate Limits: Champaign
Directions: From Windsor, South on Winward BLVD, immediately turn east to lot.
County or Parish: Champaign
Elementary School District: 4
Middle Or Junior School District: 4
High School District: 4
Other Details
Association Fee Includes: None
Association Fee Freq: Not Applicable
Holds Earnest Money: No
Some Photos Virtually Staged (Y/N): No
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2026
|
2 Bed
|
2 Bath
|
1254 ft²
|
$220,000
2 Bed
2 Bath
1254 ft²
|
$228,500
+3.86%
05/18/2026
|
James Waller
Coldwell Banker R.E. Group
| |
|
03/12/2025
|
2 Bed
|
2 Bath
|
1152 ft²
|
$209,000
2 Bed
2 Bath
1152 ft²
|
$226,000
+8.13%
04/24/2025
|
Tim Drollinger
RE/MAX REALTY ASSOCIATES-CHA
| |
|
10/09/2024
|
2 Bed
|
2 Bath
|
1369 ft²
|
$175,000
2 Bed
2 Bath
1369 ft²
|
$165,000
-5.71%
12/02/2024
|
Carrie Johnston
RE/MAX REALTY ASSOCIATES-CHA
| |
|
07/10/2024
|
2 Bed
|
2 Bath
|
1379 ft²
|
$199,000
2 Bed
2 Bath
1379 ft²
|
$206,000
+3.52%
08/12/2024
|
Creg McDonald
The McDonald Group
| |
|
06/09/2024
|
2 Bed
|
2 Bath
|
1222 ft²
|
$155,000
2 Bed
2 Bath
1222 ft²
|
$155,000
07/26/2024
|
Max Mitchell
RE/MAX REALTY ASSOCIATES-CHA
| |
|
12/05/2023
|
2 Bed
|
2 Bath
|
1237 ft²
|
$179,900
2 Bed
2 Bath
1237 ft²
|
$177,000
-1.61%
02/01/2024
|
Stefanie Pratt
Coldwell Banker R.E. Group
| |
|
03/30/2023
|
2 Bed
|
2 Bath
|
1152 ft²
|
$160,000
2 Bed
2 Bath
1152 ft²
|
$175,000
+9.38%
05/11/2023
|
Jeffrey Finke
Coldwell Banker R.E. Group
| |
|
10/14/2022
|
2 Bed
|
2 Bath
|
1088 ft²
|
$149,900
2 Bed
2 Bath
1088 ft²
|
$155,000
+3.40%
10/31/2022
|
Creg McDonald
The McDonald Group
| |
|
01/22/2021
|
2 Bed
|
2 Bath
|
1152 ft²
|
$132,500
2 Bed
2 Bath
1152 ft²
|
-
-
|
-
| |
|
09/29/2020
|
2 Bed
|
2 Bath
|
1205 ft²
|
$134,900
2 Bed
2 Bath
1205 ft²
|
-
-
|
-
| |
|
10/17/2018
|
2 Bed
|
2 Bath
|
1326 ft²
|
$132,500
2 Bed
2 Bath
1326 ft²
|
-
-
|
-
| |
|
06/30/2017
|
2 Bed
|
2 Bath
|
1193 ft²
|
$127,500
2 Bed
2 Bath
1193 ft²
|
$123,000
-3.53%
08/03/2017
|
Brian Hannon
RE/MAX REALTY ASSOCIATES-MAHO
|
Building Info
About Pembroke Point
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Max Mitchell, RE/MAX REALTY ASSOCIATES-CHA
Last Updated: 3 years ago
Data Source: MRED, MLS# 12079408
All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 3 years ago
Data Source: MRED, MLS# 12079408
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017