$226,000
●
House -
Off Market
2402 Windward Boulevard #105
Champaign, IL 61821
2 Beds
2 Baths
1,152 Ft²
$1,481
Est. Monthly
$230
HOA / Fees
2.56%
Cap Rate
About This Property
Beautiful 2 Bedroom 2 Full Bath Ground Floor Condo! Condition
is good as new with new flooring and interior paint. Shows
Great! Large living room and bedrooms are spacious.
Master suite has a walk-in shower. Gas log fireplace.
Enjoy the views of the pool and lake from the covered porch.
One car attached garage for storage and off road parking. All
appliances stay including washer and dryer. Condo fees
includes common insurance, lawn care, snow removal, exterior
maintenance and pool. This unit is in immaculate condition.
Unit Size
1,152 Ft²
Days on Market
-
Land Size
-
Price per sqft
$181
Property Type
House
Property Taxes
$225
HOA Dues
$230
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Parking Features: Garage Door Opener, On Site, Attached, Garage, Garage Owned
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: 1st Floor Full Bath
Laundry Features: Washer Hookup, Main Level, In Unit
Rooms: 4
Fireplace Features: Gas Log
Fireplaces: 1
Basement: None
Exterior Details
Square Footage: 1152
Square Footage Source: $0
Year Built: 1999
Construction Materials: Vinyl Siding, Brick
Lot Size Dimensions: CONDO
Water Source: Public
Financial Details
Tax Annual Amount: $2,694
Utilities Details
Cooling Type: Central Air
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Grounds, Snow Removal, Parking, Pool, Exterior Maintenance
HOA/Condo/Coop Amenities: Pool
HOA Fee: $230
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2026
|
2 Bed
|
2 Bath
|
1254 ft²
|
$220,000
2 Bed
2 Bath
1254 ft²
|
$228,500
+3.86%
05/18/2026
|
James Waller
Coldwell Banker R.E. Group
| |
|
03/12/2025
|
2 Bed
|
2 Bath
|
1152 ft²
|
$209,000
2 Bed
2 Bath
1152 ft²
|
$226,000
+8.13%
04/24/2025
|
Tim Drollinger
RE/MAX REALTY ASSOCIATES-CHA
| |
|
10/09/2024
|
2 Bed
|
2 Bath
|
1369 ft²
|
$175,000
2 Bed
2 Bath
1369 ft²
|
$165,000
-5.71%
12/02/2024
|
Carrie Johnston
RE/MAX REALTY ASSOCIATES-CHA
| |
|
07/10/2024
|
2 Bed
|
2 Bath
|
1379 ft²
|
$199,000
2 Bed
2 Bath
1379 ft²
|
$206,000
+3.52%
08/12/2024
|
Creg McDonald
The McDonald Group
| |
|
06/09/2024
|
2 Bed
|
2 Bath
|
1222 ft²
|
$155,000
2 Bed
2 Bath
1222 ft²
|
$155,000
07/26/2024
|
Max Mitchell
RE/MAX REALTY ASSOCIATES-CHA
| |
|
12/05/2023
|
2 Bed
|
2 Bath
|
1237 ft²
|
$179,900
2 Bed
2 Bath
1237 ft²
|
$177,000
-1.61%
02/01/2024
|
Stefanie Pratt
Coldwell Banker R.E. Group
| |
|
03/30/2023
|
2 Bed
|
2 Bath
|
1152 ft²
|
$160,000
2 Bed
2 Bath
1152 ft²
|
$175,000
+9.38%
05/11/2023
|
Jeffrey Finke
Coldwell Banker R.E. Group
| |
|
10/14/2022
|
2 Bed
|
2 Bath
|
1088 ft²
|
$149,900
2 Bed
2 Bath
1088 ft²
|
$155,000
+3.40%
10/31/2022
|
Creg McDonald
The McDonald Group
| |
|
01/22/2021
|
2 Bed
|
2 Bath
|
1152 ft²
|
$132,500
2 Bed
2 Bath
1152 ft²
|
-
-
|
-
| |
|
09/29/2020
|
2 Bed
|
2 Bath
|
1205 ft²
|
$134,900
2 Bed
2 Bath
1205 ft²
|
-
-
|
-
| |
|
10/17/2018
|
2 Bed
|
2 Bath
|
1326 ft²
|
$132,500
2 Bed
2 Bath
1326 ft²
|
-
-
|
-
| |
|
06/30/2017
|
2 Bed
|
2 Bath
|
1193 ft²
|
$127,500
2 Bed
2 Bath
1193 ft²
|
$123,000
-3.53%
08/03/2017
|
Brian Hannon
RE/MAX REALTY ASSOCIATES-MAHO
|
Building Info
About Pembroke Point
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Tim Drollinger, RE/MAX REALTY ASSOCIATES-CHA
Data Source: MRED, MLS# MRD12310805
All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Data Source: MRED, MLS# MRD12310805
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017