$214,502*
●
Condo -
Off Market
24 Village Trail #5
Branson, MO 65616
2 Beds
2 Baths
922 Ft²
$135,000 - $165,000
Reference Base Price*
43.00%
Since Apr 1, 2020
National-US
Primary Model
About This Property
What a spectacular view! You could sit on the large covered deck
for hours. This 2 bed, 2 bath, fully furnished condo on Indian
Point is your perfect second home or vacation rental- heck, some
people even live there! Custom hardwood floors were made on site,
granite in kitchen and wood burning fireplace in living area. This
has everything you need, including washer and dryer! The wood is
even chopped for you! Both bathrooms are en suite and this unit is
on the main level of the building. Located close to Silver Dollar
City and Indian Point Marina, this is the perfect get-away spot.
Property includes: dock, zero entry outdoor pools, indoor pool and
hot tub, sauna, exercise equipment, playground, etc. Even with all
this, the best part is still the view!
The manager has listed the unit size as 922 square feet.
The manager has listed the unit size as 922 square feet.
Unit Size
922 Ft²
Days on Market
-
Land Size
-
Price per sqft
$163
Property Type
Condo
Property Taxes
$566
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 7, 2020 | No longer available | - | |
| No longer available | |||
| Oct 23, 2019 | Listed | $150,000 | |
| Listed | |||
Property Highlights
Fireplace
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/13/2024
|
Loft
|
2 Bath
|
1140 ft²
|
$340,000
Loft
2 Bath
1140 ft²
|
-
-
|
Gwen E Goodin
Table Rock's Best, Realtors
| |
|
02/26/2024
|
Loft
|
2 Bath
|
1050 ft²
|
$400,000
Loft
2 Bath
1050 ft²
|
-
-
|
Gwen E Goodin
Table Rock's Best, Realtors
| |
|
02/22/2024
|
Loft
|
2 Bath
|
1050 ft²
|
$400,000
Loft
2 Bath
1050 ft²
|
-
-
|
Gwen E Goodin
Table Rock's Best, Realtors
| |
|
04/14/2023
|
Loft
|
2 Bath
|
1201 ft²
|
$399,900
Loft
2 Bath
1201 ft²
|
-
-
|
Kenneth Cook
EXP Realty LLC
| |
|
01/16/2023
|
2 Bed
|
2 Bath
|
962 ft²
|
$279,900
2 Bed
2 Bath
962 ft²
|
-
-
|
Thayne Robertson
Keller Williams Tri-Lakes
| |
|
07/29/2022
|
2 Bed
|
2 Bath
|
891 ft²
|
$349,900
2 Bed
2 Bath
891 ft²
|
-
-
|
Kenneth Cook
EXP Realty LLC
| |
|
02/20/2022
|
2 Bed
|
2 Bath
|
930 ft²
|
$269,900
2 Bed
2 Bath
930 ft²
|
-
-
|
Kyler Michael Castillo
Keller Williams Tri-Lakes
| |
|
11/10/2021
|
2 Bed
|
2 Bath
|
933 ft²
|
$240,000
2 Bed
2 Bath
933 ft²
|
-
-
|
Eric M. Houtchens PC
Worley and Associates
| |
|
07/06/2021
|
2 Bed
|
2 Bath
|
1112 ft²
|
$229,000
2 Bed
2 Bath
1112 ft²
|
-
-
|
Rob E Robbins
Keller Williams Tri-Lakes
| |
|
08/25/2020
|
2 Bed
|
2 Bath
|
960 ft²
|
$160,000
2 Bed
2 Bath
960 ft²
|
-
-
|
-
| |
|
06/18/2020
|
Loft
|
2 Bath
|
960 ft²
|
$159,000
Loft
2 Bath
960 ft²
|
-
-
|
-
| |
|
06/14/2020
|
2 Bed
|
2 Bath
|
977 ft²
|
$199,000
2 Bed
2 Bath
977 ft²
|
-
-
|
-
| |
|
06/06/2020
|
Loft
|
2 Bath
|
960 ft²
|
$194,900
Loft
2 Bath
960 ft²
|
-
-
|
-
| |
|
03/20/2020
|
Loft
|
2 Bath
|
960 ft²
|
$149,900
Loft
2 Bath
960 ft²
|
-
-
|
-
| |
|
01/23/2020
|
2 Bed
|
2 Bath
|
1077 ft²
|
$164,900
2 Bed
2 Bath
1077 ft²
|
-
-
|
-
| |
|
01/14/2020
|
2 Bed
|
2 Bath
|
930 ft²
|
$149,000
2 Bed
2 Bath
930 ft²
|
-
-
|
-
| |
|
12/29/2019
|
2 Bed
|
2 Bath
|
922 ft²
|
$160,000
2 Bed
2 Bath
922 ft²
|
-
-
|
-
| |
|
10/23/2019
|
2 Bed
|
2 Bath
|
922 ft²
|
$150,000
2 Bed
2 Bath
922 ft²
|
-
-
|
-
| |
|
10/01/2019
|
2 Bed
|
2 Bath
|
980 ft²
|
$161,500
2 Bed
2 Bath
980 ft²
|
-
-
|
-
| |
|
06/10/2019
|
2 Bed
|
2 Bath
|
1166 ft²
|
$139,900
2 Bed
2 Bath
1166 ft²
|
-
-
|
-
| |
|
03/26/2019
|
2 Bed
|
2 Bath
|
-
|
$150,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
02/14/2019
|
2 Bed
|
2 Bath
|
980 ft²
|
$159,500
2 Bed
2 Bath
980 ft²
|
-
-
|
-
| |
|
01/11/2019
|
2 Bed
|
2 Bath
|
1210 ft²
|
$242,000
2 Bed
2 Bath
1210 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017