$236,398*
●
Condo -
Off Market
24 Village Trail #2
Branson, MO 65616
2 Beds
2 Baths
980 Ft²
$145,000 - $177,000
Reference Base Price*
46.38%
Since Dec 1, 2019
National-US
Primary Model
About This Property
Beautifully updated and decorated condo located at The Village at
Indian Point a great lakefront community just minutes to Silver
Dollar City and Table Rock Lake. Unit comes fully furnished and
features include Granite counters, a wood burning fireplace and
cabin feel. Resort amenities include indoor and outdoor pool,
clubhouse, game room, children's play area, exercise room and
walking and biking trails. On site rental management available if
new owners choose to vacation rental. Boat launch& parking also
available on site. Come and enjoy the lake at one of the best
managed and appointed resorts you will find on Table Rock Lake.
The manager has listed the unit size as 980 square feet.
The manager has listed the unit size as 980 square feet.
Unit Size
980 Ft²
Days on Market
-
Land Size
-
Price per sqft
$165
Property Type
Condo
Property Taxes
$593
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 3, 2019 | No longer available | - | |
| No longer available | |||
| Oct 1, 2019 | Listed | $161,500 | |
| Listed | |||
| Aug 24, 2019 | No longer available | - | |
| No longer available | |||
| Feb 14, 2019 | Listed | $159,500 | |
| Listed | |||
| | |||
|
Beautifully updated and decorated condo located at The Village at Indian Point a great lakefront community just minutes to Silver Dollar City and Table Rock Lake. Unit comes fully furnished and features include Granite counters, a wood burning fireplace and cabin feel. Resort amenities include indoor and outdoor pool, clubhouse, game room, children's play area, exercise room and walking and biking trails. On site rental management available if new owners choose to vacation rental. Boat launch& parking also available on site. Come and enjoy the lake at one of the best managed and appointed resorts you will find on Table Rock Lake. The manager has listed the unit size as 980 square feet.
| |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/13/2024
|
Loft
|
2 Bath
|
1140 ft²
|
$340,000
Loft
2 Bath
1140 ft²
|
-
-
|
Gwen E Goodin
Table Rock's Best, Realtors
| |
|
02/26/2024
|
Loft
|
2 Bath
|
1050 ft²
|
$400,000
Loft
2 Bath
1050 ft²
|
-
-
|
Gwen E Goodin
Table Rock's Best, Realtors
| |
|
02/22/2024
|
Loft
|
2 Bath
|
1050 ft²
|
$400,000
Loft
2 Bath
1050 ft²
|
-
-
|
Gwen E Goodin
Table Rock's Best, Realtors
| |
|
04/14/2023
|
Loft
|
2 Bath
|
1201 ft²
|
$399,900
Loft
2 Bath
1201 ft²
|
-
-
|
Kenneth Cook
EXP Realty LLC
| |
|
01/16/2023
|
2 Bed
|
2 Bath
|
962 ft²
|
$279,900
2 Bed
2 Bath
962 ft²
|
-
-
|
Thayne Robertson
Keller Williams Tri-Lakes
| |
|
07/29/2022
|
2 Bed
|
2 Bath
|
891 ft²
|
$349,900
2 Bed
2 Bath
891 ft²
|
-
-
|
Kenneth Cook
EXP Realty LLC
| |
|
02/20/2022
|
2 Bed
|
2 Bath
|
930 ft²
|
$269,900
2 Bed
2 Bath
930 ft²
|
-
-
|
Kyler Michael Castillo
Keller Williams Tri-Lakes
| |
|
11/10/2021
|
2 Bed
|
2 Bath
|
933 ft²
|
$240,000
2 Bed
2 Bath
933 ft²
|
-
-
|
Eric M. Houtchens PC
Worley and Associates
| |
|
07/06/2021
|
2 Bed
|
2 Bath
|
1112 ft²
|
$229,000
2 Bed
2 Bath
1112 ft²
|
-
-
|
Rob E Robbins
Keller Williams Tri-Lakes
| |
|
08/25/2020
|
2 Bed
|
2 Bath
|
960 ft²
|
$160,000
2 Bed
2 Bath
960 ft²
|
-
-
|
-
| |
|
06/18/2020
|
Loft
|
2 Bath
|
960 ft²
|
$159,000
Loft
2 Bath
960 ft²
|
-
-
|
-
| |
|
06/14/2020
|
2 Bed
|
2 Bath
|
977 ft²
|
$199,000
2 Bed
2 Bath
977 ft²
|
-
-
|
-
| |
|
06/06/2020
|
Loft
|
2 Bath
|
960 ft²
|
$194,900
Loft
2 Bath
960 ft²
|
-
-
|
-
| |
|
03/20/2020
|
Loft
|
2 Bath
|
960 ft²
|
$149,900
Loft
2 Bath
960 ft²
|
-
-
|
-
| |
|
01/23/2020
|
2 Bed
|
2 Bath
|
1077 ft²
|
$164,900
2 Bed
2 Bath
1077 ft²
|
-
-
|
-
| |
|
01/14/2020
|
2 Bed
|
2 Bath
|
930 ft²
|
$149,000
2 Bed
2 Bath
930 ft²
|
-
-
|
-
| |
|
12/29/2019
|
2 Bed
|
2 Bath
|
922 ft²
|
$160,000
2 Bed
2 Bath
922 ft²
|
-
-
|
-
| |
|
10/23/2019
|
2 Bed
|
2 Bath
|
922 ft²
|
$150,000
2 Bed
2 Bath
922 ft²
|
-
-
|
-
| |
|
10/01/2019
|
2 Bed
|
2 Bath
|
980 ft²
|
$161,500
2 Bed
2 Bath
980 ft²
|
-
-
|
-
| |
|
06/10/2019
|
2 Bed
|
2 Bath
|
1166 ft²
|
$139,900
2 Bed
2 Bath
1166 ft²
|
-
-
|
-
| |
|
03/26/2019
|
2 Bed
|
2 Bath
|
-
|
$150,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
02/14/2019
|
2 Bed
|
2 Bath
|
980 ft²
|
$159,500
2 Bed
2 Bath
980 ft²
|
-
-
|
-
| |
|
01/11/2019
|
2 Bed
|
2 Bath
|
1210 ft²
|
$242,000
2 Bed
2 Bath
1210 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017