$280,000
●
Condo -
Off Market
24 Pershing Road #2
Needham Heights, MA 02494
1 Bed
1 Bath
700 Ft²
$595,191
RealtyHop Estimate
108.84%
Since Jun 1, 2003
MA-Boston
Primary Model
About This Property
"THE CARRIAGE HOUSE"UNIQUE OPPORTUNITY FOR CONDO ALTERNATIVE LIVING
IN NEWER 1998 TOWN HOME. SOARING 13FT. CEILING IN GREAT RM. W/OPEN
FLOOR PLAN TO DINING AREA & KITCHEN. LEVEL 1/2 ACRE YARD. WALK TO
TOWN & TRANSPORTATION. A GEM!
Unit Size
700 Ft²
Days on Market
-
Land Size
0.47 acres
Price per sqft
$407
Property Type
Condo
Property Taxes
$114
HOA Dues
$102
Year Built
1880
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30687727)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 2, 2003 | Sold | ||
| Sold | |||
| Feb 7, 2003 | Listed by Louise Condon Realty | $285,000 | |
| Listed by Louise Condon Realty | |||
Property Highlights
Parking Available
Interior Details
Level: First
Features: Flooring - Hardwood, Dining Area
Features: Flooring - Hardwood
Level: First
Level: First
Features: Cathedral Ceiling(s), Flooring - Hardwood, Balcony / Deck
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Propane Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Wood
Laundry Features: In Basement, Washer Hookup
Rooms: 3
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 1
Year Built Source: Owner
Year Built Details: Actual
PropertySubType: Condominium
Building Name: 22-24 Pershing
Structure Type: Townhouse
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: Unknown
Lot Size Area: 0.47
Lot Size Units: Acres
Lot Size Acres: 0.47
Zoning: SRB
Parcel Number: 25054123000000000000000000
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 123
Tax Assessed Value: $445,400
Tax Annual Amount: $1,366
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: None
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Snow Removal
HOA Fee: $102
Community Features: Public Transportation, Shopping, Pool
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/20/2024
|
1 Bed
|
2 Bath
|
625 ft²
|
$599,000
1 Bed
2 Bath
625 ft²
|
$652,500
+8.93%
08/15/2024
|
Julie Hand
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/07/2003
|
1 Bed
|
1 Bath
|
700 ft²
|
$285,000
1 Bed
1 Bath
700 ft²
|
$280,000
-1.75%
05/02/2003
|
Gail Nannini
Louise Condon Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017