24 Beacon #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 31, 2020 | Sold | ||
| Sold | |||
| Feb 5, 2020 | Listed by J. Barrett & Company | $629,900 | |
| Listed by J. Barrett & Company | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/05/2020
|
3 Bed
|
2 Bath
|
1672 ft²
|
$559,900
3 Bed
2 Bath
1672 ft²
|
$548,400
-2.05%
04/16/2020
|
Mariam Beurekjian
eXp Realty
| |
|
02/05/2020
|
3 Bed
|
2 Bath
|
1780 ft²
|
$629,900
3 Bed
2 Bath
1780 ft²
|
$625,000
-0.78%
03/31/2020
|
Mariam Beurekjian
eXp Realty
| |
|
06/27/2018
| |
4 Bed
|
2 Bath
|
2528 ft²
|
$549,900
4 Bed
2 Bath
2528 ft²
|
$575,000
+4.56%
08/24/2018
|
Prestige Homes Realty Team
Prestige Homes Real Estate, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017