2321 Willow Lane
About This Property
Enjoy the newly installed hot tub, perfect for relaxing or maximizing STR potential. Enjoy a partial mountain view and access to community amenities including a dog park, playground, and swimming pool, all within a gated community with security for added peace of mind.
A perfect opportunity for a fresh start or your next investment.
Plus+Vacation Rental projects gross revenue will likely range between $76,600 and $99,580.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 11, 2026 | Relisted | $515,000 | |
| Relisted | |||
| Aug 30, 2026 | In contract | - | |
| In contract | |||
| Aug 14, 2026 | Price Decreased |
$515,000
↓ $20K
(3.7%) | |
| Price Decreased | |||
| Apr 22, 2026 | Price Decreased |
$535,000
↓ $40K
(7%) | |
| Price Decreased | |||
| Feb 13, 2026 | Listed by Mountain Home Realty | $575,000 | |
| Listed by Mountain Home Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017