2320 Headrick Lead
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 4, 2025 | Sold | ||
| Sold | |||
| Mar 15, 2025 | Listed by eXp Realty, LLC 7765 | $1,111,000 | |
| Listed by eXp Realty, LLC 7765 | |||
| | |||
|
This newly completed 2,880 sq. ft. luxury pool cabin (2024) is already a top 5% Airbnb performer, generating $76K in revenue for just 6 months of 2024 and it's already off to a strong start in 2025. Currently over $21,000 in bookings completed with March bringing in $12,242 alone and an additional $12,000 is already on the books for April!. Designed for high occupancy and maximum revenue, this 3-bedroom, 3-bathroom, 3 level retreat accommodates up to 12 guests and offers an indoor, year-round heated gunite pool, a six-person hot tub with mountain views, 3 decks and a spacious game room with a pool table and arcade. The main level features an open-concept living space with an electric fireplace, a luxury kitchen with granite countertops and stainless steel appliances, and a king bed and ensuite bathroom that includes a double vanity and tiled shower. The upper level is a kid's paradise, boasting a bunk room with built-in twin bunks, a king suite, a dedicated movie-watching area, and a lofted game space overlooking the mountains. The lower level is built for entertainment, featuring the indoor pool, an additional bathroom, and direct access to the outdoor deck with a hot tub and seating area. Floor-to-ceiling windows flood the home with natural light, while flat parking, high-speed internet, and three large water-holding tanks ensure a seamless guest experience—key factors driving its consistent five-star reviews. Nestled in Shagbark, a premier gated resort community, guests also enjoy 24/7 security, a seasonal outdoor pool, pickleball, tennis, basketball courts, frisbee golf, a playground, and more.
| |||
| Apr 27, 2024 | Listed by eXp Realty | $1,188,000 | |
| Listed by eXp Realty | |||
| |||
|
Meticulously crafted mountain oasis nestled within the prestigious community of Shagbark! This newly completed 2880 sq.ft. cabin spans three levels, exuding unparalleled luxury and comfort. Boasting 3 bedrooms and 3 bathrooms—each level featuring its own bathroom—this sanctuary effortlessly accommodates up to 12 guests, positioning it as the ultimate short-term rental property. Guests can luxuriate in the year-round indoor gunite pool with beautiful rock detail or unwind in the 6-person hot tub on one of the multiple decks, each offering beautiful views from every vantage point. Thoughtfully designed, this modern yet traditional masterpiece features granite countertops, floor-to-ceiling tongue and groove, abundant lighting, and expansive windows that frame the idyllic surroundings. The builder spared no detail, including 3 large water holding tanks to ensure uninterrupted comfort for guests. With coveted amenities such as the indoor pool, walk in showers, flat parking, and high speed internet, this cabin epitomizes a 5-Star Smokies vacation experience. Nestled within the premier Shagbark community, guests enjoy access to 24/7 gated security, a pool, pickleball, tennis and basketball courts, frisbee golf, playground, pavilion, and community center—guaranteeing an unforgettable stay. Don't miss your chance to seize this prime investment opportunity in the Smoky Mountains! Drone photos used in the listing.
| |||
| Jan 29, 2023 | No longer available | - | |
| No longer available | |||
| Jan 4, 2023 | Listed by Realty Executives Associates | $99,000 | |
| Listed by Realty Executives Associates | |||
| | |||
|
Wild fire Lot is cleared and has a mountain view. Septic and well already in place. Not a steep hill. there is a large flat area with little excavation needed leaving you more money for the home than in prep costs. Great community with pool, dog park, hiking and 24/7 security. Shagbark resort. 56 of the 68 homesites that burned have been or are currently under construction.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017