$462,000
●
Condo -
Off Market
22804 US Highway 6 #109
Dillon, CO 80435
1 Bed
1 Bath
587 Ft²
$460,495
RealtyHop Estimate
5.86%
Since Feb 1, 2023
National-US
Primary Model
About This Property
What a pleasant surprise! Cute as a button & updated throughout +
laundry in the property. You won't need to lift a finger. Large
indoor swimming pool, hot tub & sauna (steps from the front door)
await after a great day on the slopes. Walk to & from the Mountain
House Base Area ski slopes in Keystone w ease. Check your gear at
the base & stroll to the Last Lift bar before the short walk home.
Private entrance & secure setting on the first floor. Relax by the
cozy fireplace. Four season beauty.
Unit Size
587 Ft²
Days on Market
-
Land Size
-
Price per sqft
$741
Property Type
Condo
Property Taxes
$100
HOA Dues
$419
Year Built
1982
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (REcolorado MLS #9876259)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 17, 2023 | Sold | ||
| Sold | |||
| Oct 20, 2022 | Listed by Summit Real Estate-The Simson Group | $435,000 | |
| Listed by Summit Real Estate-The Simson Group | |||
Property Highlights
Parking Available
Garage
Elevator
Fireplace
Parking Details
Has Garage
Garage Spaces: 2
Interior Details
Bedrooms: 1
Full Bathrooms: 1
Appliances: Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal
Laundry Features: Main Level
Has Fireplace
Fireplace Features: Living Room, Single Fireplace
Exterior Details
Has Property Attached
Square Footage: 587
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1982
Above Grade Finished Area: 587Square Feet
Building Area Total: 587
Levels: One
Building Area Units: Square Feet
Construction Materials: Concrete
Roof: Tar/Gravel, Metal
Pool Features: Private
Pool is Private
Lot Size Units: Square Feet
Water Source: City Water
Financial Details
Tax Annual Amount: $1,205
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Cable TV
Association Name: Wildernest
HOA Fee: $419
HOA Fee Frequency: Monthly
Association Phone: 970-513-5655
Utilities Details
Heating Type: Baseboard
Sewer : City Sewer, Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/27/2026
|
1 Bed
|
1 Bath
|
787 ft²
|
$375,000
1 Bed
1 Bath
787 ft²
|
$350,000
-6.67%
07/30/2026
|
Anne Marie Ohly
Omni Real Estate Company Inc
| |
|
02/07/2026
|
2 Bed
|
1 Bath
|
1223 ft²
|
$800,000
2 Bed
1 Bath
1223 ft²
|
$770,000
-3.75%
03/27/2026
|
Heather Wood
Cornerstone Real Estate Co.
| |
|
04/02/2024
|
1 Bed
|
2 Bath
|
1054 ft²
|
$925,000
1 Bed
2 Bath
1054 ft²
|
$875,000
-5.41%
08/29/2024
|
Mark Greer
Cornerstone Real Estate Rocky Mountains
| |
|
03/15/2024
|
1 Bed
|
2 Bath
|
1054 ft²
|
$899,000
1 Bed
2 Bath
1054 ft²
|
$811,000
-9.79%
10/28/2024
|
Stewart Voutour
Slifer Smith & Frampton - Summit County
| |
|
10/20/2022
|
1 Bed
|
1 Bath
|
587 ft²
|
$435,000
1 Bed
1 Bath
587 ft²
|
$462,000
+6.21%
01/17/2023
|
Allison Simson
Summit Real Estate-The Simson Group
| |
|
03/15/2022
|
1 Bed
|
1 Bath
|
787 ft²
|
$485,000
1 Bed
1 Bath
787 ft²
|
$450,000
-7.22%
05/31/2022
|
Chuck Roberts
eXp Realty, LLC
| |
|
08/09/2021
|
1 Bed
|
2 Bath
|
1054 ft²
|
$699,000
1 Bed
2 Bath
1054 ft²
|
-
-
|
Kathleen T. Haas
The Resource Group, LLC
|
Building Info
About Keystone
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Allison Simson, Summit Real Estate-The Simson Group
Last Updated: 3 years ago
Data Source: REcolorado MLS, MLS# 9876259
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 3 years ago
Data Source: REcolorado MLS, MLS# 9876259
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017