$450,000
●
Condo -
Off Market
22804 US Highway 6 #105
Dillon, CO 80435
1 Bed
1 Bath
787 Ft²
$488,776
RealtyHop Estimate
0.78%
Since Jun 1, 2022
National-US
Primary Model
About This Property
Excellent location! With breathtaking views of the slopes, this
condo is located a stone's throw from the Peru Lift at Keystone.
Enjoy nature & Snake River on the many trails located in your
backyard or the Clubhouse with pool, hot tub & sauna. This
beautifully updated condo boasts a large living area with
fireplace, spacious balcony & laundry. New stainless appliances,
upgrades, washer/dryer & Alexa voice control compatible light
switches throughout. Available partially furnished if needed.
Unit Size
787 Ft²
Days on Market
-
Land Size
-
Price per sqft
$616
Property Type
Condo
Property Taxes
$89
HOA Dues
$551
Year Built
1982
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (REcolorado MLS #REC9053377)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 31, 2022 | Sold | ||
| Sold | |||
| Mar 15, 2022 | Listed by KELLER WILLIAMS TOP OF THE ROCKIES | $485,000 | |
| Listed by KELLER WILLIAMS TOP OF THE ROCKIES | |||
Property Highlights
Parking Available
Garage
Elevator
Fireplace
With View
Parking Details
Total Number of Parking: 2
Parking Features: Asphalt
Interior Details
Full Bathrooms: 1
Interior Features: High Speed Internet, Solid Surface Counters
Appliances: Dishwasher, Dryer, Gas Water Heater, Microwave, Range, Range Hood, Refrigerator, Washer
Flooring Type: Stone, Tile, Wood
Fireplace Features: Living Room, Wood Burning
Fireplaces: 1
Exterior Details
Architectual Style: Contemporary
Property Type: Residential
Property Sub Type: Condominium
Road Responsibility: Public Maintained Road
Year Built: 1982
Building Name: Ski Run Condo
Levels: One
Structure Type: Low Rise (1-3)
Building Area Total: 787
Construction Methods: Frame
Roof: Metal
Exterior Features: Balcony
Lot Features: Mountainous, Near Public Transit, Near Ski Area
Water Source: Public
Financial Details
Tax Year: 2021
Tax Annual Amount: $1,070
Utilities Details
Cooling: None
Heating: Baseboard, Electric
Sewer : Community Sewer
Location Details
Directions: Hwy 6 from Dillon to Keystone. Turn Right onto Rasor Drive. Building is one on the far right. Enter at center of building. Unit 105 is first unit to the right.
County or Parish: Summit
Other Details
Association Fee Includes: Cable TV, Electricity, Internet, Maintenance Grounds, Sewer, Snow Removal, Trash, Water
Association Fee: $551
Association Fee Freq: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/27/2026
|
1 Bed
|
1 Bath
|
787 ft²
|
$375,000
1 Bed
1 Bath
787 ft²
|
$350,000
-6.67%
07/30/2026
|
Anne Marie Ohly
Omni Real Estate Company Inc
| |
|
02/07/2026
|
2 Bed
|
1 Bath
|
1223 ft²
|
$800,000
2 Bed
1 Bath
1223 ft²
|
$770,000
-3.75%
03/27/2026
|
Heather Wood
Cornerstone Real Estate Co.
| |
|
04/02/2024
|
1 Bed
|
2 Bath
|
1054 ft²
|
$925,000
1 Bed
2 Bath
1054 ft²
|
$875,000
-5.41%
08/29/2024
|
Mark Greer
Cornerstone Real Estate Rocky Mountains
| |
|
03/15/2024
|
1 Bed
|
2 Bath
|
1054 ft²
|
$899,000
1 Bed
2 Bath
1054 ft²
|
$811,000
-9.79%
10/28/2024
|
Stewart Voutour
Slifer Smith & Frampton - Summit County
| |
|
10/20/2022
|
1 Bed
|
1 Bath
|
587 ft²
|
$435,000
1 Bed
1 Bath
587 ft²
|
$462,000
+6.21%
01/17/2023
|
Allison Simson
Summit Real Estate-The Simson Group
| |
|
03/15/2022
|
1 Bed
|
1 Bath
|
787 ft²
|
$485,000
1 Bed
1 Bath
787 ft²
|
$450,000
-7.22%
05/31/2022
|
Chuck Roberts
eXp Realty, LLC
| |
|
08/09/2021
|
1 Bed
|
2 Bath
|
1054 ft²
|
$699,000
1 Bed
2 Bath
1054 ft²
|
-
-
|
Kathleen T. Haas
The Resource Group, LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017