20
Map
225 Collier Drive #1413
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 19, 2022 | Listed by Keller Williams | $420,000 | |
| Listed by Keller Williams | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/11/2025
|
1 Bed
|
1 Bath
|
596 ft²
|
$215,000
1 Bed
1 Bath
596 ft²
|
-
-
|
Ryan Coleman
Hometown Realty LLC
| |
|
01/25/2026
|
1 Bed
|
1 Bath
|
703 ft²
|
$191,000
1 Bed
1 Bath
703 ft²
|
$183,000
-4.19%
04/06/2026
|
Mark R. Nichols
Wallace
| |
|
01/25/2026
| |
1 Bed
|
1 Bath
|
649 ft²
|
$191,000
1 Bed
1 Bath
649 ft²
|
$180,000
-5.76%
03/20/2026
|
Mark R. Nichols
Wallace
|
|
01/25/2026
|
1 Bed
|
1 Bath
|
649 ft²
|
$191,000
1 Bed
1 Bath
649 ft²
|
$180,000
-5.76%
03/20/2026
|
Mark R. Nichols
Wallace
| |
|
01/01/2026
|
2 Bed
|
2 Bath
|
936 ft²
|
$275,000
2 Bed
2 Bath
936 ft²
|
$265,000
-3.64%
05/01/2026
|
Lesley Adams
Mountain Realty Group
| |
|
08/22/2025
|
2 Bed
|
2 Bath
|
1075 ft²
|
$399,900
2 Bed
2 Bath
1075 ft²
|
-
-
|
Debbie Ogle
ReMax Cove Mountain Realty
| |
|
04/11/2025
|
1 Bed
|
1 Bath
|
522 ft²
|
$263,000
1 Bed
1 Bath
522 ft²
|
-
-
|
Paula Cramer
Century 21 Legacy
| |
|
04/04/2025
|
2 Bed
|
2 Bath
|
1402 ft²
|
$399,900
2 Bed
2 Bath
1402 ft²
|
-
-
|
Louis Josey
Prime Mountain Properties
| |
|
03/17/2025
|
1 Bed
|
1 Bath
|
677 ft²
|
$236,000
1 Bed
1 Bath
677 ft²
|
-
-
|
Mark R. Nichols
Wallace
| |
|
10/17/2024
| |
1 Bed
|
1 Bath
|
806 ft²
|
$350,000
1 Bed
1 Bath
806 ft²
|
-
-
|
Kelly White
The Real Estate Firm
|
|
02/14/2025
|
1 Bed
|
1 Bath
|
703 ft²
|
$189,900
1 Bed
1 Bath
703 ft²
|
$183,000
-3.63%
04/28/2026
|
Mark R. Nichols
Wallace
| |
|
02/11/2025
|
1 Bed
|
1 Bath
|
596 ft²
|
$245,000
1 Bed
1 Bath
596 ft²
|
-
-
|
Ryan Coleman
Hometown Realty LLC
| |
|
01/14/2025
|
1 Bed
|
1 Bath
|
-
|
$245,000
1 Bed
1 Bath
|
-
-
|
Ryan Coleman
Hometown Realty LLC
| |
|
01/10/2025
|
1 Bed
|
1 Bath
|
-
|
$269,900
1 Bed
1 Bath
|
-
-
|
Karen O Whitlock
Karen Whitlock Realty
| |
|
09/13/2024
|
1 Bed
|
1 Bath
|
703 ft²
|
$259,000
1 Bed
1 Bath
703 ft²
|
$245,000
-5.41%
10/01/2024
|
Mark R. Nichols
Wallace
| |
|
06/21/2024
|
1 Bed
|
1 Bath
|
596 ft²
|
$285,000
1 Bed
1 Bath
596 ft²
|
-
-
|
Bryan Kendrick
United Real Estate Solutions
| |
|
05/31/2024
|
2 Bed
|
2 Bath
|
1075 ft²
|
$435,000
2 Bed
2 Bath
1075 ft²
|
-
-
|
Monica Macho
ReMax First
| |
|
04/18/2024
|
2 Bed
|
2 Bath
|
1075 ft²
|
$390,000
2 Bed
2 Bath
1075 ft²
|
-
-
|
Tina Parton
Prime Mountain Properties
| |
|
03/25/2024
|
1 Bed
|
1 Bath
|
596 ft²
|
$299,000
1 Bed
1 Bath
596 ft²
|
-
-
|
Kelly White
The Real Estate Firm
| |
|
03/22/2024
|
2 Bed
|
2 Bath
|
1112 ft²
|
$435,000
2 Bed
2 Bath
1112 ft²
|
-
-
|
Monica Macho
ReMax First
| |
|
03/22/2024
|
1 Bed
|
1 Bath
|
596 ft²
|
$289,000
1 Bed
1 Bath
596 ft²
|
-
-
|
Monica Macho
ReMax First
| |
|
12/19/2023
|
1 Bed
|
1 Bath
|
806 ft²
|
$279,900
1 Bed
1 Bath
806 ft²
|
$275,000
-1.75%
01/25/2024
|
Mark R. Nichols
Wallace
| |
|
11/03/2022
| |
1 Bed
|
1 Bath
|
702 ft²
|
$275,000
1 Bed
1 Bath
702 ft²
|
-
-
|
Amber Ferrell
Mountain Home Realty
|
|
06/01/2023
|
2 Bed
|
2 Bath
|
-
|
$434,900
2 Bed
2 Bath
|
$400,000
-8.02%
10/17/2023
|
Monica Macho
ReMax First
| |
|
05/05/2023
|
1 Bed
|
1 Bath
|
703 ft²
|
$285,000
1 Bed
1 Bath
703 ft²
|
-
-
|
Mark McCormick
Keller Williams
| |
|
11/04/2022
|
2 Bed
|
2 Bath
|
1112 ft²
|
$434,900
2 Bed
2 Bath
1112 ft²
|
$430,000
-1.13%
02/15/2023
|
David Everett
Century 21 MVP
| |
|
11/01/2022
|
1 Bed
|
1 Bath
|
702 ft²
|
$260,000
1 Bed
1 Bath
702 ft²
|
$250,000
-3.85%
03/23/2023
|
Amber Ferrell
Mountain Home Realty
| |
|
09/07/2022
|
1 Bed
|
1 Bath
|
720 ft²
|
$283,900
1 Bed
1 Bath
720 ft²
|
$275,000
-3.13%
03/07/2023
|
Amber Ferrell
Mountain Home Realty
| |
|
08/10/2022
|
1 Bed
|
1 Bath
|
702 ft²
|
$300,000
1 Bed
1 Bath
702 ft²
|
$265,000
-11.67%
10/12/2022
|
Amber Ferrell
Mountain Home Realty
| |
|
03/09/2021
| |
1 Bed
|
1 Bath
|
596 ft²
|
$199,000
1 Bed
1 Bath
596 ft²
|
-
-
|
-
|
|
02/19/2022
|
2 Bed
|
2 Bath
|
1112 ft²
|
$420,000
2 Bed
2 Bath
1112 ft²
|
-
-
|
Christy Elder
Keller Williams
| |
|
02/19/2022
|
1 Bed
|
1 Bath
|
806 ft²
|
$229,900
1 Bed
1 Bath
806 ft²
|
$215,000
-6.48%
03/30/2022
|
Dan Hanlon
Century 21 MVP
| |
|
02/08/2022
|
1 Bed
|
1 Bath
|
596 ft²
|
$265,000
1 Bed
1 Bath
596 ft²
|
$265,000
07/05/2022
|
David Everett
Century 21 MVP
| |
|
08/24/2021
|
1 Bed
|
1 Bath
|
702 ft²
|
$220,000
1 Bed
1 Bath
702 ft²
|
-
-
|
Ryan Coleman
Hometown Realty LLC
| |
|
08/06/2021
|
1 Bed
|
1 Bath
|
656 ft²
|
$210,000
1 Bed
1 Bath
656 ft²
|
$195,000
-7.14%
12/09/2021
|
Kim D. Shinlever
Keller Williams Smoky Mountain
| |
|
01/05/2021
|
1 Bed
|
1 Bath
|
703 ft²
|
$189,900
1 Bed
1 Bath
703 ft²
|
-
-
|
-
| |
|
06/28/2021
|
1 Bed
|
1 Bath
|
703 ft²
|
$219,900
1 Bed
1 Bath
703 ft²
|
$210,000
-4.50%
09/28/2021
|
David Everett
Century 21 MVP
| |
|
06/25/2021
|
1 Bed
|
1 Bath
|
702 ft²
|
$195,000
1 Bed
1 Bath
702 ft²
|
-
-
|
Ryan Coleman
Hometown Realty LLC
| |
|
06/04/2021
|
1 Bed
|
1 Bath
|
596 ft²
|
$199,000
1 Bed
1 Bath
596 ft²
|
$198,000
-0.50%
07/02/2021
|
Michele Harrill
Prime Mountain Properties
| |
|
03/26/2021
|
2 Bed
|
2 Bath
|
1112 ft²
|
$235,000
2 Bed
2 Bath
1112 ft²
|
$235,000
05/13/2021
|
Michele Harrill
Prime Mountain Properties
| |
|
03/05/2021
|
1 Bed
|
1 Bath
|
596 ft²
|
$199,000
1 Bed
1 Bath
596 ft²
|
$199,000
04/15/2021
|
Ryan Coleman
Hometown Realty LLC
| |
|
02/20/2021
|
1 Bed
|
1 Bath
|
702 ft²
|
$199,000
1 Bed
1 Bath
702 ft²
|
-
-
|
-
| |
|
02/04/2021
|
2 Bed
|
2 Bath
|
860 ft²
|
$219,950
2 Bed
2 Bath
860 ft²
|
-
-
|
-
| |
|
12/22/2020
|
1 Bed
|
1 Bath
|
650 ft²
|
$184,000
1 Bed
1 Bath
650 ft²
|
-
-
|
-
| |
|
07/08/2020
|
2 Bed
|
2 Bath
|
1075 ft²
|
$255,000
2 Bed
2 Bath
1075 ft²
|
-
-
|
-
| |
|
06/22/2020
|
1 Bed
|
1 Bath
|
656 ft²
|
$218,900
1 Bed
1 Bath
656 ft²
|
-
-
|
-
| |
|
01/03/2020
|
1 Bed
|
1 Bath
|
596 ft²
|
$159,950
1 Bed
1 Bath
596 ft²
|
-
-
|
-
| |
|
09/13/2019
| |
1 Bed
|
1 Bath
|
656 ft²
|
$166,000
1 Bed
1 Bath
656 ft²
|
-
-
|
-
|
|
03/15/2019
|
1 Bed
|
1 Bath
|
703 ft²
|
$179,900
1 Bed
1 Bath
703 ft²
|
-
-
|
-
| |
|
11/01/2018
|
2 Bed
|
2 Bath
|
1112 ft²
|
$165,000
2 Bed
2 Bath
1112 ft²
|
$162,500
-1.52%
12/14/2018
|
Bryan Kendrick
United Real Estate Solutions
| |
|
11/18/2016
|
1 Bed
|
1 Bath
|
596 ft²
|
$119,900
1 Bed
1 Bath
596 ft²
|
-
-
|
David Hackney
Prime Mountain Properties
| |
|
11/07/2016
|
2 Bed
|
2 Bath
|
1075 ft²
|
$169,900
2 Bed
2 Bath
1075 ft²
|
$165,000
-2.88%
05/26/2017
|
Melissa Norris
New Direction Real Estate
| |
|
10/11/2016
| |
2 Bed
|
2 Bath
|
1075 ft²
|
$144,900
2 Bed
2 Bath
1075 ft²
|
-
-
|
Gail Owen
TN Smoky Mtn Realty
|
|
08/17/2015
|
1 Bed
|
1 Bath
|
673 ft²
|
$79,900
1 Bed
1 Bath
673 ft²
|
$78,000
-2.38%
09/18/2015
|
Bryan Kendrick
United Real Estate Solutions
| |
|
05/04/2015
|
2 Bed
|
2 Bath
|
1064 ft²
|
$139,900
2 Bed
2 Bath
1064 ft²
|
$127,000
-9.22%
02/12/2016
|
Rasa Baldino
Century 21 MVP
| |
|
11/21/2014
|
1 Bed
|
1 Bath
|
822 ft²
|
$103,000
1 Bed
1 Bath
822 ft²
|
$98,000
-4.85%
12/12/2014
|
Turby E. Treadway
Prime Mountain Properties
| |
|
04/18/2014
|
1 Bed
|
1 Bath
|
822 ft²
|
$103,000
1 Bed
1 Bath
822 ft²
|
-
-
|
Turby E. Treadway
Prime Mountain Properties
| |
|
03/04/2014
|
1 Bed
|
1 Bath
|
656 ft²
|
$99,000
1 Bed
1 Bath
656 ft²
|
$97,500
-1.52%
02/12/2016
|
Suzi Greenlee
Regal Real Estate Tn llc
| |
|
10/17/2013
|
1 Bed
|
1 Bath
|
822 ft²
|
$103,000
1 Bed
1 Bath
822 ft²
|
-
-
|
Turby E. Treadway
Prime Mountain Properties
| |
|
03/29/2013
|
1 Bed
|
1 Bath
|
574 ft²
|
$119,900
1 Bed
1 Bath
574 ft²
|
-
-
|
Melanie Sims
New Creation Real Estate
| |
|
11/12/2012
|
2 Bed
|
2 Bath
|
1075 ft²
|
$95,000
2 Bed
2 Bath
1075 ft²
|
$95,000
11/01/2013
|
Rasa Baldino
Century 21 MVP
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017