1
Map
$127,000
●
Condo -
Off Market
225 Collier Drive #1213
Sevierville, TN 37862
2 Beds
2 Baths
1,064 Ft²
$246,108
RealtyHop Estimate
75.92%
Since Mar 1, 2016
National-US
Primary Model
About This Property
GROSS RENTAL INCOME 2014: $42,402. 2 Bedroom 2 bath condo with
indoor and outdoor Water Park, lazy river, kiddie pool, and
exercise room for a memorable time in the Great Smoky Mountains.
The Resort at Governors Crossing is just off the Main Parkway in
Sevierviile; minutes from the outlet malls, restaurants, Dollywood,
Splash Country, grocery store. Avoid the Main Parkway traffic and
take Veterans Blvd to Sevierville or Pigeon Forge. Condo is being
sold fully furnished. HOA covers all utilities - gas, water, sewer,
electric, phone, cable, internet, pest control, pools, exterior
maintenance, garbage pick up, lawn maintenance and parking even
repairs! Don't be afraid of the HOA fee! this unit cash flows very
well and has a better Net Operating Income than many cabins. Call
Ralph for information and a copy of the Pro Forma to show the
numbers. Owners are responsible for insurance on personal property
and taxes.
Unit Size
1,064 Ft²
Days on Market
-
Land Size
-
Price per sqft
$131
Property Type
Condo
Property Taxes
$60
HOA Dues
-
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (Realtracs #RTC3293203)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 12, 2016 | Sold | ||
| Sold | |||
| May 4, 2015 | Listed by Century 21 MVP | $139,900 | |
| Listed by Century 21 MVP | |||
Property Highlights
Elevator
Parking Available
Air Conditioning
Interior Details
Full Bathrooms: 2
Interior Features: Elevator
Appliances: Dishwasher, Electric Range, Microwave, Refrigerator
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1064
Year Built: 2004
Building Area Total: 1064
Levels: One
Building Area Units: Square Feet
Construction Materials: Stucco
Lot Size Units: Acres
Tax Lot: 1213
Water Source: Public
Financial Details
Tax Annual Amount: $714
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Electric, Heat Pump
Sewer : Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/11/2025
|
1 Bed
|
1 Bath
|
596 ft²
|
$215,000
1 Bed
1 Bath
596 ft²
|
-
-
|
Ryan Coleman
Hometown Realty LLC
| |
|
01/25/2026
|
1 Bed
|
1 Bath
|
703 ft²
|
$191,000
1 Bed
1 Bath
703 ft²
|
$183,000
-4.19%
04/06/2026
|
Mark R. Nichols
Wallace
| |
|
01/25/2026
| |
1 Bed
|
1 Bath
|
649 ft²
|
$191,000
1 Bed
1 Bath
649 ft²
|
$180,000
-5.76%
03/20/2026
|
Mark R. Nichols
Wallace
|
|
01/25/2026
|
1 Bed
|
1 Bath
|
649 ft²
|
$191,000
1 Bed
1 Bath
649 ft²
|
$180,000
-5.76%
03/20/2026
|
Mark R. Nichols
Wallace
| |
|
01/01/2026
|
2 Bed
|
2 Bath
|
936 ft²
|
$275,000
2 Bed
2 Bath
936 ft²
|
$265,000
-3.64%
05/01/2026
|
Lesley Adams
Mountain Realty Group
| |
|
08/22/2025
|
2 Bed
|
2 Bath
|
1075 ft²
|
$399,900
2 Bed
2 Bath
1075 ft²
|
-
-
|
Debbie Ogle
ReMax Cove Mountain Realty
| |
|
04/11/2025
|
1 Bed
|
1 Bath
|
522 ft²
|
$263,000
1 Bed
1 Bath
522 ft²
|
-
-
|
Paula Cramer
Century 21 Legacy
| |
|
04/04/2025
|
2 Bed
|
2 Bath
|
1402 ft²
|
$399,900
2 Bed
2 Bath
1402 ft²
|
-
-
|
Louis Josey
Prime Mountain Properties
| |
|
03/17/2025
|
1 Bed
|
1 Bath
|
677 ft²
|
$236,000
1 Bed
1 Bath
677 ft²
|
-
-
|
Mark R. Nichols
Wallace
| |
|
10/17/2024
| |
1 Bed
|
1 Bath
|
806 ft²
|
$350,000
1 Bed
1 Bath
806 ft²
|
-
-
|
Kelly White
The Real Estate Firm
|
|
02/14/2025
|
1 Bed
|
1 Bath
|
703 ft²
|
$189,900
1 Bed
1 Bath
703 ft²
|
$183,000
-3.63%
04/28/2026
|
Mark R. Nichols
Wallace
| |
|
02/11/2025
|
1 Bed
|
1 Bath
|
596 ft²
|
$245,000
1 Bed
1 Bath
596 ft²
|
-
-
|
Ryan Coleman
Hometown Realty LLC
| |
|
01/14/2025
|
1 Bed
|
1 Bath
|
-
|
$245,000
1 Bed
1 Bath
|
-
-
|
Ryan Coleman
Hometown Realty LLC
| |
|
01/10/2025
|
1 Bed
|
1 Bath
|
-
|
$269,900
1 Bed
1 Bath
|
-
-
|
Karen O Whitlock
Karen Whitlock Realty
| |
|
09/13/2024
|
1 Bed
|
1 Bath
|
703 ft²
|
$259,000
1 Bed
1 Bath
703 ft²
|
$245,000
-5.41%
10/01/2024
|
Mark R. Nichols
Wallace
| |
|
06/21/2024
|
1 Bed
|
1 Bath
|
596 ft²
|
$285,000
1 Bed
1 Bath
596 ft²
|
-
-
|
Bryan Kendrick
United Real Estate Solutions
| |
|
05/31/2024
|
2 Bed
|
2 Bath
|
1075 ft²
|
$435,000
2 Bed
2 Bath
1075 ft²
|
-
-
|
Monica Macho
ReMax First
| |
|
04/18/2024
|
2 Bed
|
2 Bath
|
1075 ft²
|
$390,000
2 Bed
2 Bath
1075 ft²
|
-
-
|
Tina Parton
Prime Mountain Properties
| |
|
03/25/2024
|
1 Bed
|
1 Bath
|
596 ft²
|
$299,000
1 Bed
1 Bath
596 ft²
|
-
-
|
Kelly White
The Real Estate Firm
| |
|
03/22/2024
|
2 Bed
|
2 Bath
|
1112 ft²
|
$435,000
2 Bed
2 Bath
1112 ft²
|
-
-
|
Monica Macho
ReMax First
| |
|
03/22/2024
|
1 Bed
|
1 Bath
|
596 ft²
|
$289,000
1 Bed
1 Bath
596 ft²
|
-
-
|
Monica Macho
ReMax First
| |
|
12/19/2023
|
1 Bed
|
1 Bath
|
806 ft²
|
$279,900
1 Bed
1 Bath
806 ft²
|
$275,000
-1.75%
01/25/2024
|
Mark R. Nichols
Wallace
| |
|
11/03/2022
| |
1 Bed
|
1 Bath
|
702 ft²
|
$275,000
1 Bed
1 Bath
702 ft²
|
-
-
|
Amber Ferrell
Mountain Home Realty
|
|
06/01/2023
|
2 Bed
|
2 Bath
|
-
|
$434,900
2 Bed
2 Bath
|
$400,000
-8.02%
10/17/2023
|
Monica Macho
ReMax First
| |
|
05/05/2023
|
1 Bed
|
1 Bath
|
703 ft²
|
$285,000
1 Bed
1 Bath
703 ft²
|
-
-
|
Mark McCormick
Keller Williams
| |
|
11/04/2022
|
2 Bed
|
2 Bath
|
1112 ft²
|
$434,900
2 Bed
2 Bath
1112 ft²
|
$430,000
-1.13%
02/15/2023
|
David Everett
Century 21 MVP
| |
|
11/01/2022
|
1 Bed
|
1 Bath
|
702 ft²
|
$260,000
1 Bed
1 Bath
702 ft²
|
$250,000
-3.85%
03/23/2023
|
Amber Ferrell
Mountain Home Realty
| |
|
09/07/2022
|
1 Bed
|
1 Bath
|
720 ft²
|
$283,900
1 Bed
1 Bath
720 ft²
|
$275,000
-3.13%
03/07/2023
|
Amber Ferrell
Mountain Home Realty
| |
|
08/10/2022
|
1 Bed
|
1 Bath
|
702 ft²
|
$300,000
1 Bed
1 Bath
702 ft²
|
$265,000
-11.67%
10/12/2022
|
Amber Ferrell
Mountain Home Realty
| |
|
03/09/2021
| |
1 Bed
|
1 Bath
|
596 ft²
|
$199,000
1 Bed
1 Bath
596 ft²
|
-
-
|
-
|
|
02/19/2022
|
2 Bed
|
2 Bath
|
1112 ft²
|
$420,000
2 Bed
2 Bath
1112 ft²
|
-
-
|
Christy Elder
Keller Williams
| |
|
02/19/2022
|
1 Bed
|
1 Bath
|
806 ft²
|
$229,900
1 Bed
1 Bath
806 ft²
|
$215,000
-6.48%
03/30/2022
|
Dan Hanlon
Century 21 MVP
| |
|
02/08/2022
|
1 Bed
|
1 Bath
|
596 ft²
|
$265,000
1 Bed
1 Bath
596 ft²
|
$265,000
07/05/2022
|
David Everett
Century 21 MVP
| |
|
08/24/2021
|
1 Bed
|
1 Bath
|
702 ft²
|
$220,000
1 Bed
1 Bath
702 ft²
|
-
-
|
Ryan Coleman
Hometown Realty LLC
| |
|
08/06/2021
|
1 Bed
|
1 Bath
|
656 ft²
|
$210,000
1 Bed
1 Bath
656 ft²
|
$195,000
-7.14%
12/09/2021
|
Kim D. Shinlever
Keller Williams Smoky Mountain
| |
|
01/05/2021
|
1 Bed
|
1 Bath
|
703 ft²
|
$189,900
1 Bed
1 Bath
703 ft²
|
-
-
|
-
| |
|
06/28/2021
|
1 Bed
|
1 Bath
|
703 ft²
|
$219,900
1 Bed
1 Bath
703 ft²
|
$210,000
-4.50%
09/28/2021
|
David Everett
Century 21 MVP
| |
|
06/25/2021
|
1 Bed
|
1 Bath
|
702 ft²
|
$195,000
1 Bed
1 Bath
702 ft²
|
-
-
|
Ryan Coleman
Hometown Realty LLC
| |
|
06/04/2021
|
1 Bed
|
1 Bath
|
596 ft²
|
$199,000
1 Bed
1 Bath
596 ft²
|
$198,000
-0.50%
07/02/2021
|
Michele Harrill
Prime Mountain Properties
| |
|
03/26/2021
|
2 Bed
|
2 Bath
|
1112 ft²
|
$235,000
2 Bed
2 Bath
1112 ft²
|
$235,000
05/13/2021
|
Michele Harrill
Prime Mountain Properties
| |
|
03/05/2021
|
1 Bed
|
1 Bath
|
596 ft²
|
$199,000
1 Bed
1 Bath
596 ft²
|
$199,000
04/15/2021
|
Ryan Coleman
Hometown Realty LLC
| |
|
02/20/2021
|
1 Bed
|
1 Bath
|
702 ft²
|
$199,000
1 Bed
1 Bath
702 ft²
|
-
-
|
-
| |
|
02/04/2021
|
2 Bed
|
2 Bath
|
860 ft²
|
$219,950
2 Bed
2 Bath
860 ft²
|
-
-
|
-
| |
|
12/22/2020
|
1 Bed
|
1 Bath
|
650 ft²
|
$184,000
1 Bed
1 Bath
650 ft²
|
-
-
|
-
| |
|
07/08/2020
|
2 Bed
|
2 Bath
|
1075 ft²
|
$255,000
2 Bed
2 Bath
1075 ft²
|
-
-
|
-
| |
|
06/22/2020
|
1 Bed
|
1 Bath
|
656 ft²
|
$218,900
1 Bed
1 Bath
656 ft²
|
-
-
|
-
| |
|
01/03/2020
|
1 Bed
|
1 Bath
|
596 ft²
|
$159,950
1 Bed
1 Bath
596 ft²
|
-
-
|
-
| |
|
09/13/2019
| |
1 Bed
|
1 Bath
|
656 ft²
|
$166,000
1 Bed
1 Bath
656 ft²
|
-
-
|
-
|
|
03/15/2019
|
1 Bed
|
1 Bath
|
703 ft²
|
$179,900
1 Bed
1 Bath
703 ft²
|
-
-
|
-
| |
|
11/01/2018
|
2 Bed
|
2 Bath
|
1112 ft²
|
$165,000
2 Bed
2 Bath
1112 ft²
|
$162,500
-1.52%
12/14/2018
|
Bryan Kendrick
United Real Estate Solutions
| |
|
11/18/2016
|
1 Bed
|
1 Bath
|
596 ft²
|
$119,900
1 Bed
1 Bath
596 ft²
|
-
-
|
David Hackney
Prime Mountain Properties
| |
|
11/07/2016
|
2 Bed
|
2 Bath
|
1075 ft²
|
$169,900
2 Bed
2 Bath
1075 ft²
|
$165,000
-2.88%
05/26/2017
|
Melissa Norris
New Direction Real Estate
| |
|
10/11/2016
| |
2 Bed
|
2 Bath
|
1075 ft²
|
$144,900
2 Bed
2 Bath
1075 ft²
|
-
-
|
Gail Owen
TN Smoky Mtn Realty
|
|
08/17/2015
|
1 Bed
|
1 Bath
|
673 ft²
|
$79,900
1 Bed
1 Bath
673 ft²
|
$78,000
-2.38%
09/18/2015
|
Bryan Kendrick
United Real Estate Solutions
| |
|
05/04/2015
|
2 Bed
|
2 Bath
|
1064 ft²
|
$139,900
2 Bed
2 Bath
1064 ft²
|
$127,000
-9.22%
02/12/2016
|
Rasa Baldino
Century 21 MVP
| |
|
11/21/2014
|
1 Bed
|
1 Bath
|
822 ft²
|
$103,000
1 Bed
1 Bath
822 ft²
|
$98,000
-4.85%
12/12/2014
|
Turby E. Treadway
Prime Mountain Properties
| |
|
04/18/2014
|
1 Bed
|
1 Bath
|
822 ft²
|
$103,000
1 Bed
1 Bath
822 ft²
|
-
-
|
Turby E. Treadway
Prime Mountain Properties
| |
|
03/04/2014
|
1 Bed
|
1 Bath
|
656 ft²
|
$99,000
1 Bed
1 Bath
656 ft²
|
$97,500
-1.52%
02/12/2016
|
Suzi Greenlee
Regal Real Estate Tn llc
| |
|
10/17/2013
|
1 Bed
|
1 Bath
|
822 ft²
|
$103,000
1 Bed
1 Bath
822 ft²
|
-
-
|
Turby E. Treadway
Prime Mountain Properties
| |
|
03/29/2013
|
1 Bed
|
1 Bath
|
574 ft²
|
$119,900
1 Bed
1 Bath
574 ft²
|
-
-
|
Melanie Sims
New Creation Real Estate
| |
|
11/12/2012
|
2 Bed
|
2 Bath
|
1075 ft²
|
$95,000
2 Bed
2 Bath
1075 ft²
|
$95,000
11/01/2013
|
Rasa Baldino
Century 21 MVP
|
Building Info
225 Collier Drive
225 Collier Drive, Sevierville, TN 37862
- 3 Units for Sale
About Sevierville
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Rasa Baldino, Century 21 MVP
Last Updated: 4 months ago
Data Source: Realtracs, MLS# RTC3293203
Last Updated: 4 months ago
Data Source: Realtracs, MLS# RTC3293203
All information should be verified by the recipient and none is guaranteed as accurate by Realtracs.
Brokerage email: [email protected]
Brokerage email: [email protected]
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017