222 Broadway #1002
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 17, 2025 | Sold | ||
| Sold | |||
| Oct 30, 2025 | In contract | - | |
| In contract | |||
| Sep 7, 2025 | Listed by Nova Real Estate | $499,000 | |
| Listed by Nova Real Estate | |||
| Feb 12, 2025 | Listed | $598,000 | |
| Listed | |||
| | |||
|
Large one-bedroom, one-bath condominium is immersed in views of the Bay, Golden Gate, and San Rafael bridges through spectacular floor-to-ceiling windows and a balcony that beckons a very Happy Hour bathed in sunset views of sailboats and Saturday night. Moody tones give this home an air of timeless sophistication with a punch of sassy urban culture. The kitchen marries rich mahogany color cabinets with a refined tile backsplash add a powerful air of elegance. The bedroom is extraordinary. Dramatic and enormous. Sleep among the sparkling city lights. Watch the ferries come in and the sailboats gracefully glide about, all within the comfort of your sheltered private balcony. A walk-in closet with detailed closet organizers offers great space and amazing storage. The Ellington is a modern full-service high-rise with 24/7 concierge, a beautiful pool deck with heated pool, spa, showers, and BBQ. It also has an impressive fitness center, and a terrific community lounge, with full kitchen, tables, soft seating, and DirecTV™. This is luxury urban living at its finest. Walking distance to incredible restaurants, wineries, breweries, music venues, art galleries, and more. Enjoy kayaking, paddle boards, boating, and the beautiful Bay Trail.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2026
|
1 Bed
|
1 Bath
|
700 ft²
|
$449,000
1 Bed
1 Bath
700 ft²
|
$425,000
-5.35%
05/22/2026
|
Kim Cole
Kim Cole Real Estate
| |
|
02/13/2026
|
2 Bed
|
2 Bath
|
1725 ft²
|
$1,398,000
2 Bed
2 Bath
1725 ft²
|
$1,400,000
+0.14%
03/27/2026
|
Kim Cole
Kim Cole Real Estate
| |
|
12/22/2025
|
1 Bed
|
1 Bath
|
863 ft²
|
$469,000
1 Bed
1 Bath
863 ft²
|
$469,000
02/02/2026
|
Kim Cole
Kim Cole Real Estate
| |
|
10/25/2025
|
2 Bed
|
2 Bath
|
1028 ft²
|
$725,000
2 Bed
2 Bath
1028 ft²
|
$700,000
-3.45%
02/02/2026
|
Pier Porrino
CALDECOTT PROPERTIES
| |
|
09/07/2025
|
1 Bed
|
1 Bath
|
863 ft²
|
$499,000
1 Bed
1 Bath
863 ft²
|
$486,500
-2.51%
11/17/2025
|
Kim Cole
Kim Cole Real Estate
| |
|
05/06/2025
|
2 Bed
|
2 Bath
|
1292 ft²
|
$929,000
2 Bed
2 Bath
1292 ft²
|
$815,000
-12.27%
11/17/2025
|
Ann Lovi
Vanguard Properties, Inc.
| |
|
04/10/2025
|
1 Bed
|
1 Bath
|
863 ft²
|
$635,000
1 Bed
1 Bath
863 ft²
|
$635,000
05/27/2025
|
Kim Cole
Kim Cole Real Estate
| |
|
03/27/2025
|
2 Bed
|
2 Bath
|
1286 ft²
|
$929,000
2 Bed
2 Bath
1286 ft²
|
$929,000
04/22/2025
|
Kim Cole
Kim Cole Real Estate
| |
|
03/27/2025
|
1 Bed
|
1 Bath
|
945 ft²
|
$698,000
1 Bed
1 Bath
945 ft²
|
$615,000
-11.89%
07/18/2025
|
Kim Cole
Kim Cole Real Estate
| |
|
03/10/2025
|
1 Bed
|
1 Bath
|
694 ft²
|
$498,000
1 Bed
1 Bath
694 ft²
|
$512,000
+2.81%
04/21/2025
|
Michele Senitzer
Compass
| |
|
12/04/2024
|
2 Bed
|
1 Bath
|
854 ft²
|
$625,000
2 Bed
1 Bath
854 ft²
|
$625,000
01/17/2025
|
Pier Porrino
CALDECOTT PROPERTIES
| |
|
09/18/2024
|
1 Bed
|
1 Bath
|
760 ft²
|
$579,000
1 Bed
1 Bath
760 ft²
|
$549,000
-5.18%
02/28/2025
|
Kim Cole
Kim Cole Real Estate
| |
|
11/18/2023
|
3 Bed
|
2 Bath
|
1691 ft²
|
$1,699,500
3 Bed
2 Bath
1691 ft²
|
-
-
|
Pier Porrino
CALDECOTT PROPERTIES
| |
|
05/18/2023
|
2 Bed
|
2 Bath
|
1292 ft²
|
$999,000
2 Bed
2 Bath
1292 ft²
|
-
-
|
Jan Ramsey
RE/MAX Accord
| |
|
01/03/2023
|
2 Bed
|
2.5 Bath
|
1292 ft²
|
$1,125,000
2 Bed
2.5 Bath
1292 ft²
|
-
-
|
Djurdja (Gigi) Kaleb
Estate Properties
| |
|
11/03/2022
|
2 Bed
|
2.5 Bath
|
1269 ft²
|
$998,000
2 Bed
2.5 Bath
1269 ft²
|
-
-
|
Kim Cole
Kim Cole Real Estate
| |
|
12/09/2022
|
1 Bed
|
1.5 Bath
|
945 ft²
|
$785,000
1 Bed
1.5 Bath
945 ft²
|
-
-
|
Pier Porrino
CALDECOTT PROPERTIES
| |
|
09/28/2022
|
1 Bed
|
1 Bath
|
694 ft²
|
$598,000
1 Bed
1 Bath
694 ft²
|
-
-
|
Kim Cole
Kim Cole Real Estate
| |
|
09/16/2022
|
2 Bed
|
2 Bath
|
1028 ft²
|
$898,000
2 Bed
2 Bath
1028 ft²
|
-
-
|
Kim Cole
Kim Cole Real Estate
| |
|
09/07/2022
|
2 Bed
|
2 Bath
|
884 ft²
|
$798,000
2 Bed
2 Bath
884 ft²
|
-
-
|
Kim Cole
Kim Cole Real Estate
| |
|
06/09/2022
|
2 Bed
|
2 Bath
|
1303 ft²
|
$1,049,000
2 Bed
2 Bath
1303 ft²
|
-
-
|
Kim Cole
Kim Cole Real Estate
| |
|
05/13/2022
|
1 Bed
|
2 Bath
|
945 ft²
|
$849,000
1 Bed
2 Bath
945 ft²
|
-
-
|
Kim Cole
Kim Cole Real Estate
| |
|
01/21/2022
|
1 Bed
|
1 Bath
|
766 ft²
|
$685,000
1 Bed
1 Bath
766 ft²
|
-
-
|
Kim Cole
Kim Cole Real Estate
| |
|
04/28/2022
|
1 Bed
|
1 Bath
|
735 ft²
|
$665,000
1 Bed
1 Bath
735 ft²
|
-
-
|
Aaron Baluyot
Redfin
| |
|
04/22/2022
|
2 Bed
|
2 Bath
|
1286 ft²
|
$1,050,000
2 Bed
2 Bath
1286 ft²
|
-
-
|
Pier Porrino
CALDECOTT PROPERTIES
| |
|
12/07/2021
|
1 Bed
|
1 Bath
|
760 ft²
|
$685,000
1 Bed
1 Bath
760 ft²
|
-
-
|
Pier Porrino
CALDECOTT PROPERTIES
| |
|
12/03/2021
|
2 Bed
|
2 Bath
|
1127 ft²
|
$995,000
2 Bed
2 Bath
1127 ft²
|
-
-
|
Kim Cole
Kim Cole Real Estate
| |
|
10/25/2021
|
1 Bed
|
1 Bath
|
694 ft²
|
$599,000
1 Bed
1 Bath
694 ft²
|
-
-
|
Aaron Baluyot
Redfin
| |
|
10/23/2021
|
1 Bed
|
2 Bath
|
945 ft²
|
$850,000
1 Bed
2 Bath
945 ft²
|
-
-
|
Pier Porrino
CALDECOTT PROPERTIES
| |
|
09/29/2021
|
2 Bed
|
1 Bath
|
854 ft²
|
$868,000
2 Bed
1 Bath
854 ft²
|
-
-
|
Kim Cole
Kim Cole Real Estate
| |
|
07/16/2021
|
1 Bed
|
1 Bath
|
735 ft²
|
$699,000
1 Bed
1 Bath
735 ft²
|
-
-
|
Kim Cole
Kim Cole Real Estate
| |
|
06/18/2021
|
1 Bed
|
1 Bath
|
694 ft²
|
$599,000
1 Bed
1 Bath
694 ft²
|
-
-
|
Kim Cole
Kim Cole Real Estate
| |
|
04/28/2021
|
1 Bed
|
1 Bath
|
760 ft²
|
$729,000
1 Bed
1 Bath
760 ft²
|
-
-
|
-
| |
|
04/24/2021
|
2 Bed
|
3 Bath
|
1269 ft²
|
$995,000
2 Bed
3 Bath
1269 ft²
|
-
-
|
-
| |
|
04/16/2021
|
1 Bed
|
2 Bath
|
1150 ft²
|
$899,000
1 Bed
2 Bath
1150 ft²
|
-
-
|
-
| |
|
03/24/2021
|
1 Bed
|
1 Bath
|
863 ft²
|
$819,000
1 Bed
1 Bath
863 ft²
|
-
-
|
-
| |
|
02/21/2021
|
1 Bed
|
2 Bath
|
1128 ft²
|
$849,000
1 Bed
2 Bath
1128 ft²
|
-
-
|
-
| |
|
12/19/2020
|
1 Bed
|
1 Bath
|
694 ft²
|
$659,000
1 Bed
1 Bath
694 ft²
|
-
-
|
-
| |
|
09/30/2020
|
1 Bed
|
1 Bath
|
766 ft²
|
$699,000
1 Bed
1 Bath
766 ft²
|
-
-
|
-
| |
|
08/28/2020
|
1 Bed
|
1 Bath
|
863 ft²
|
$789,000
1 Bed
1 Bath
863 ft²
|
-
-
|
-
| |
|
07/24/2020
|
2 Bed
|
3 Bath
|
1269 ft²
|
$899,000
2 Bed
3 Bath
1269 ft²
|
-
-
|
-
| |
|
07/16/2020
|
1 Bed
|
2 Bath
|
1076 ft²
|
$778,000
1 Bed
2 Bath
1076 ft²
|
-
-
|
-
| |
|
07/09/2020
|
2 Bed
|
2 Bath
|
1303 ft²
|
$1,375,000
2 Bed
2 Bath
1303 ft²
|
-
-
|
-
| |
|
06/29/2020
|
1 Bed
|
2 Bath
|
945 ft²
|
$889,000
1 Bed
2 Bath
945 ft²
|
-
-
|
-
| |
|
06/05/2020
|
1 Bed
|
1 Bath
|
694 ft²
|
$699,000
1 Bed
1 Bath
694 ft²
|
-
-
|
-
| |
|
05/15/2020
| |
2 Bed
|
3 Bath
|
1269 ft²
|
$998,000
2 Bed
3 Bath
1269 ft²
|
-
-
|
-
|
|
04/17/2020
|
1 Bed
|
1 Bath
|
766 ft²
|
$739,000
1 Bed
1 Bath
766 ft²
|
-
-
|
-
| |
|
02/14/2020
|
1 Bed
|
1 Bath
|
735 ft²
|
$695,000
1 Bed
1 Bath
735 ft²
|
-
-
|
-
| |
|
11/08/2019
|
2 Bed
|
3 Bath
|
1269 ft²
|
$1,095,000
2 Bed
3 Bath
1269 ft²
|
-
-
|
-
| |
|
01/28/2020
|
1 Bed
|
1 Bath
|
735 ft²
|
$689,000
1 Bed
1 Bath
735 ft²
|
-
-
|
-
| |
|
01/16/2020
|
2 Bed
|
2 Bath
|
1127 ft²
|
$998,000
2 Bed
2 Bath
1127 ft²
|
$1,100,000
+10.22%
02/07/2020
|
MATTHEW VANCE
eXp Realty of California
| |
|
10/11/2019
|
2 Bed
|
2 Bath
|
884 ft²
|
$799,000
2 Bed
2 Bath
884 ft²
|
-
-
|
-
| |
|
07/23/2019
|
1 Bed
|
1 Bath
|
694 ft²
|
$599,000
1 Bed
1 Bath
694 ft²
|
-
-
|
-
| |
|
09/19/2019
|
2 Bed
|
3 Bath
|
1269 ft²
|
$998,000
2 Bed
3 Bath
1269 ft²
|
-
-
|
-
| |
|
11/21/2018
|
2 Bed
|
2 Bath
|
1286 ft²
|
$998,000
2 Bed
2 Bath
1286 ft²
|
-
-
|
-
| |
|
05/31/2019
|
2 Bed
|
2 Bath
|
1127 ft²
|
$929,000
2 Bed
2 Bath
1127 ft²
|
-
-
|
-
| |
|
05/24/2019
|
2 Bed
|
2 Bath
|
1303 ft²
|
$1,100,000
2 Bed
2 Bath
1303 ft²
|
$1,280,000
+16.36%
07/05/2019
|
Pier Porrino
CALDECOTT PROPERTIES
| |
|
12/07/2018
|
2 Bed
|
3 Bath
|
1269 ft²
|
$899,000
2 Bed
3 Bath
1269 ft²
|
-
-
|
-
| |
|
09/15/2018
|
1 Bed
|
1 Bath
|
735 ft²
|
-
1 Bed
1 Bath
735 ft²
|
-
-
|
-
| |
|
09/05/2018
|
1 Bed
|
2 Bath
|
945 ft²
|
-
1 Bed
2 Bath
945 ft²
|
-
-
|
-
| |
|
08/13/2018
|
1 Bed
|
1 Bath
|
760 ft²
|
-
1 Bed
1 Bath
760 ft²
|
-
-
|
-
| |
|
05/16/2018
| |
1 Bed
|
1 Bath
|
694 ft²
|
-
1 Bed
1 Bath
694 ft²
|
-
-
|
-
|
|
09/20/2017
|
2 Bed
|
2 Bath
|
1028 ft²
|
$839,000
2 Bed
2 Bath
1028 ft²
|
$900,000
+7.27%
10/11/2017
|
Maureen Millman
Willis Allen Real Estate
| |
|
09/09/2017
|
2 Bed
|
2 Bath
|
1286 ft²
|
$899,000
2 Bed
2 Bath
1286 ft²
|
$1,050,000
+16.80%
10/17/2017
|
Pier Porrino
CALDECOTT PROPERTIES
| |
|
07/29/2017
| |
2 Bed
|
2 Bath
|
1286 ft²
|
-
2 Bed
2 Bath
1286 ft²
|
-
-
|
-
|
|
07/20/2017
|
2 Bed
|
2 Bath
|
1286 ft²
|
$879,000
2 Bed
2 Bath
1286 ft²
|
$889,000
+1.14%
08/31/2017
|
Shalene Rose
Corcoran Icon Properties
| |
|
07/15/2017
|
2 Bed
|
2 Bath
|
1028 ft²
|
$799,000
2 Bed
2 Bath
1028 ft²
|
$930,000
+16.40%
08/11/2017
|
Pier Porrino
CALDECOTT PROPERTIES
| |
|
05/26/2015
|
2 Bed
|
2 Bath
|
1771 ft²
|
$1,399,000
2 Bed
2 Bath
1771 ft²
|
$1,385,000
-1.00%
09/30/2015
|
Judy Cain
THE GRUBB COMPANY
| |
|
06/28/2014
|
2 Bed
|
2 Bath
|
-
|
$499,000
2 Bed
2 Bath
|
$600,000
+20.24%
09/09/2014
|
Pier Porrino
CALDECOTT PROPERTIES
| |
|
09/24/2013
|
3 Bed
|
3 Bath
|
2084 ft²
|
$1,499,000
3 Bed
3 Bath
2084 ft²
|
$1,499,000
05/02/2014
|
Andy Read
CALDECOTT PROPERTIES
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017