2213 Headrick Lead
About This Property
This cabin offers privacy, seclusion, beautiful views of the Smokies, and sits on over an acre with plenty of flat/level parking. This well planned spacious cabin offers the master bedroom, bath, and great room on the top floor. The fully equipped eat in kitchen (freshly renovated with new cabinetry, appliances, and countertops) opens up to the great room with a warm cozy fireplace. The spacious master suite offers large jetted tub. The second bedroom and recreation room (with fireplace) is located on the lower level with high ceilings and tongue and groove throughout the whole cabin giving a modern, yet mountain cozy feel. The upstairs deck offers spectacular views of the Smokies, looking directly at the national park (year round, not seasonal).
Other updates include New hot tub 2025, New stain outside cabin 2023, double pane insulated windows, and new flooring in the entirety of the upstairs.
With the outdoor area fully fleshed out with some games (or a firepit/pergola) this property could easily exceed $85-90k+ under proper management! Guest favorite on BnB, and turn key for it's next owner.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 3, 2026 | Price Decreased |
$594,999
↓ $5K
(0.8%) | |
| Price Decreased | |||
| Mar 30, 2026 | Listed by Hostimo Realty | $599,999 | |
| Listed by Hostimo Realty | |||
| Jan 1, 2026 | No longer available | - | |
| No longer available | |||
| Oct 9, 2025 | Price Decreased |
$619,999
↓ $5K
(0.8%) | |
| Price Decreased | |||
| Sep 20, 2025 | Price Decreased |
$624,998
↓ $1
(0%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017