22 Raynor Drive #22
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 18, 2024 | Temporarily off market | - | |
| Temporarily off market | |||
| Apr 17, 2024 | Sold | ||
| Sold | |||
| Feb 29, 2024 | In contract | - | |
| In contract | |||
| Feb 5, 2024 | Listed by Coldwell Banker Realty - Hingham | $1,950,000 | |
| Listed by Coldwell Banker Realty - Hingham | |||
| | |||
|
This stunning property located in the private gated community of Black Rock is bathed in an abundance of natural light boasting custom details and mill work.Nestled in a private enclave, this home offers a perfect blend of luxury and seclusion creating an idyllic haven for todays lifestyle. The warmth of this home embraces you as you step through the door. The custom kitchen offers every amenity for todays family gatherings. The dining area off the kitchen opens into the fireplaced living room with custom cabinetry and soaring ceilings. The "music" room or sun room affords additional space for that morning coffee or evening libation.The Primary suite offers access to the outdoor deck, primary bath with double vanity sinks and large walk in closet. The study completes the first floor along with mud room and laundry. The Second floor offers 2 addt'l beds and full bath. The lower level is finished with a large game room, bar area, media room, full ba,additional office space and storage!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/05/2024
|
3 Bed
|
4 Bath
|
-
|
$1,950,000
3 Bed
4 Bath
|
-
-
|
Midge Durgin
Coldwell Banker Realty - Hingham
| |
|
12/09/2012
|
3 Bed
|
3 Bath
|
2787 ft²
|
$1,150,000
3 Bed
3 Bath
2787 ft²
|
$1,150,000
11/29/2013
|
Patricia Aaron
Douglas Elliman Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017