22 Raynor Drive #22
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 18, 2024 | Temporarily off market | - | |
| Temporarily off market | |||
| Apr 17, 2024 | Sold | ||
| Sold | |||
| Feb 29, 2024 | In contract | - | |
| In contract | |||
| Feb 5, 2024 | Listed by Coldwell Banker Realty - Hingham | $1,950,000 | |
| Listed by Coldwell Banker Realty - Hingham | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/05/2024
|
3 Bed
|
4 Bath
|
-
|
$1,950,000
3 Bed
4 Bath
|
-
-
|
Midge Durgin
Coldwell Banker Realty - Hingham
| |
|
12/09/2012
|
3 Bed
|
3 Bath
|
2787 ft²
|
$1,150,000
3 Bed
3 Bath
2787 ft²
|
$1,150,000
11/29/2013
|
Patricia Aaron
Douglas Elliman Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017