$1,150,000
●
Condo -
Off Market
22 Raynor Drive #129
Hingham, MA 02043
3 Beds
2 Baths,
1
Half Bath
2,787 Ft²
$2,183,057
RealtyHop Estimate
89.83%
Since Dec 1, 2013
MA-Boston
Primary Model
About This Property
NEW CONSTRUCTION. . The Eaton offers an open floor plan with
fireplaced living room enhanced with custom built-ins and mantle,
light filled den with french doors and chef's kitchen adjacent to a
formal dining room. Large, separate Great Room. The
master suite is located on the first floor and there are two
spacious bedrooms and a full bath on the second level. Sweeping sun
filled views of lush woods. CUSTOMIZE TO YOUR TASTE.
Pictures of former Eaton model - NEIGHBORHOOD ALMOST SOLD OUT!
Unit Size
2,787 Ft²
Days on Market
-
Land Size
-
Price per sqft
$413
Property Type
Condo
Property Taxes
$8,333,333
HOA Dues
$941
Year Built
2012
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #71463568)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 29, 2013 | Sold | ||
| Sold | |||
| Dec 9, 2012 | Listed by Douglas Elliman Real Estate | $1,150,000 | |
| Listed by Douglas Elliman Real Estate | |||
| | |||
|
NEW CONSTRUCTION. . The Eaton offers an open floor plan with fireplaced living room enhanced with custom built-ins and mantle, light filled den with french doors and chef's kitchen adjacent to a formal dining room. Large, separate Great Room. The master suite is located on the first floor and there are two spacious bedrooms and a full bath on the second level. Sweeping sun filled views of lush woods. CUSTOMIZE TO YOUR TASTE. Pictures of former Eaton model - NEIGHBORHOOD ALMOST SOLD OUT!
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Has Open Parking
Parking Features: Attached, Off Street, Paved
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Entrance Foyer, Closet, Den, Sitting Room
Appliances: Range, Dishwasher, Microwave, Refrigerator, ENERGY STAR Qualified Dishwasher
Flooring Type: Tile, Carpet, Hardwood, Wood, Flooring - Hardwood
Door Features: French Doors, Insulated Doors
Laundry Features: Main Level, In Unit, Electric Dryer Hookup, Washer Hookup, Flooring - Stone/Ceramic Tile, First Floor
Rooms: 8
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Square Footage: 2787
Security Features: Security Guard, Security Gate, Security System
Year Built Source: Owner
Year Built: 2013
Building Area Total: 2787
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck - Composite
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $999,999,999
Tax Annual Amount: $99,999,999
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Other
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Garden Area
HOA Fee: $941
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/05/2024
|
3 Bed
|
4 Bath
|
-
|
$1,950,000
3 Bed
4 Bath
|
-
-
|
Midge Durgin
Coldwell Banker Realty - Hingham
| |
|
12/09/2012
|
3 Bed
|
3 Bath
|
2787 ft²
|
$1,150,000
3 Bed
3 Bath
2787 ft²
|
$1,150,000
11/29/2013
|
Patricia Aaron
Douglas Elliman Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017