29
Map
22 Ossipee Road #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 4, 2025 | Sold | ||
| Sold | |||
| Sep 27, 2025 | In contract | - | |
| In contract | |||
| Sep 15, 2025 | Listed by Compass | $1,000,000 | |
| Listed by Compass | |||
| Jul 12, 2012 | Sold | ||
| Sold | |||
| May 3, 2012 | Listed by New England Home Market | $535,000 | |
| Listed by New England Home Market | |||
| | |||
|
Sparkling 2-level condo (2nd & 3rd floors) in desirable location close to Davis Square and Tufts. Stunning natural woodwork, coffered ceilings, hardwood floors, window benches. 3 large bedrooms, 1.5 modern bathrooms, dining room with built-in china cabinet. Living room with gas fireplace. Custom built office. Replacement windows. Close to shops, restaurants and public transportation. Exclusive use of 4 car driveway and garden area at end of driveway. Exclusive use rear deck. OH 1-3 Sat/Sun
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/15/2025
|
3 Bed
|
1 Bath
|
1735 ft²
|
$1,000,000
3 Bed
1 Bath
1735 ft²
|
$1,060,000
+6.00%
12/04/2025
|
MonaLisa Team
Compass
| |
|
07/06/2022
|
3 Bed
|
2 Bath
|
1735 ft²
|
$949,900
3 Bed
2 Bath
1735 ft²
|
-
-
|
The Rasner Group
Keller Williams Realty
| |
|
05/03/2012
|
3 Bed
|
2 Bath
|
1907 ft²
|
$535,000
3 Bed
2 Bath
1907 ft²
|
$555,000
+3.74%
07/12/2012
|
James Riordan
New England Home Market
| |
|
01/11/2003
|
3 Bed
|
1 Bath
|
1800 ft²
|
$399,900
3 Bed
1 Bath
1800 ft²
|
$395,000
-1.23%
06/27/2003
|
Stephen Bremis
Steve Bremis Realty Group
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017