22 Draper Rd #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 17, 2023 | Sold | ||
| Sold | |||
| Nov 11, 2022 | In contract | - | |
| In contract | |||
| Oct 5, 2022 | Listed by Keller Williams Realty Greater Worcester | $459,000 | |
| Listed by Keller Williams Realty Greater Worcester | |||
| Feb 7, 2018 | Sold | ||
| Sold | |||
| Sep 18, 2017 | Listed by Dell Realty Associates | $329,900 | |
| Listed by Dell Realty Associates | |||
| | |||
|
The convenience of this completely renovated 3 BR, 1.5 BA Condo simply cannot be beat! The sun-filled living room with fireplace opens to the kitchen & dining areas and then out to the private deck - an ideal floor plan for entertaining! The tastefully updated kitchen features granite counter tops and ample cabinetry. Beautifully refinished hardwood flooring throughout the main level & new carpet in all 3 upstairs bedrooms. Upstairs full bath with tile floor & granite topped vanity. Located right next to the Ashland town line off of Rt. 126, this location is ideal! Close to the commuter rail, lots of major routes, restaurants, grocery stores, Waushakum Pond, Ashland State Park & so much more!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/05/2022
|
3 Bed
|
2 Bath
|
1796 ft²
|
$459,000
3 Bed
2 Bath
1796 ft²
|
$459,000
02/17/2023
|
Ferrari Property Group
Keller Williams Realty Greater Worcester
| |
|
10/05/2022
|
3 Bed
|
3 Bath
|
1796 ft²
|
$489,000
3 Bed
3 Bath
1796 ft²
|
$479,000
-2.04%
02/06/2023
|
Mark McGowan
Redfin Corp.
| |
|
09/18/2017
|
3 Bed
|
2 Bath
|
1296 ft²
|
$329,900
3 Bed
2 Bath
1296 ft²
|
$330,000
+0.03%
02/07/2018
|
Philip Ottaviani
Realty Executives Boston West
| |
|
09/18/2017
|
3 Bed
|
2 Bath
|
1296 ft²
|
$339,900
3 Bed
2 Bath
1296 ft²
|
$310,000
-8.80%
02/07/2018
|
Philip Ottaviani
Realty Executives Boston West
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017