22 Draper Rd #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 28, 2026 | Listed by ERA Key Realty Services- Fram | $579,900 | |
| Listed by ERA Key Realty Services- Fram | |||
| |||
|
Bright and sunny updated townhome close to commuter rail, shopping, Waushakum Pond and Ashland State Park. Fireplaced living room opens to kitchen and dining area with loads of light. Slider goes out to private deck from dining room. Tons of updates are seen everywhere. Kitchen has lots of cabinets, granite countertops and stainless appliances. Three bedrooms up with large primary. Good amount of closet space. One bedroom perfect for office or den. Fully finished lower level with kitchen, full bath and media room. Lots of space to enjoy in this great unit.
| |||
| Feb 6, 2023 | Sold | ||
| Sold | |||
| Nov 19, 2022 | In contract | - | |
| In contract | |||
| Oct 5, 2022 | Listed by Keller Williams Realty Greater Worcester | $489,000 | |
| Listed by Keller Williams Realty Greater Worcester | |||
| Feb 7, 2018 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/05/2022
|
3 Bed
|
2 Bath
|
1796 ft²
|
$459,000
3 Bed
2 Bath
1796 ft²
|
$459,000
02/17/2023
|
Ferrari Property Group
Keller Williams Realty Greater Worcester
| |
|
10/05/2022
|
3 Bed
|
3 Bath
|
1796 ft²
|
$489,000
3 Bed
3 Bath
1796 ft²
|
$479,000
-2.04%
02/06/2023
|
Mark McGowan
Redfin Corp.
| |
|
09/18/2017
|
3 Bed
|
2 Bath
|
1296 ft²
|
$329,900
3 Bed
2 Bath
1296 ft²
|
$330,000
+0.03%
02/07/2018
|
Philip Ottaviani
Realty Executives Boston West
| |
|
09/18/2017
|
3 Bed
|
2 Bath
|
1296 ft²
|
$339,900
3 Bed
2 Bath
1296 ft²
|
$310,000
-8.80%
02/07/2018
|
Philip Ottaviani
Realty Executives Boston West
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017