22 CREEKSIDE Circle #D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/12/2025
|
3 Bed
|
2 Bath
|
1190 ft²
|
$230,000
3 Bed
2 Bath
1190 ft²
|
$230,000
01/09/2026
|
Tamara O'Connor, CRS,GRI
Premier Living Properties
| |
|
06/30/2022
|
3 Bed
|
2 Bath
|
1190 ft²
|
$179,900
3 Bed
2 Bath
1190 ft²
|
$179,900
08/22/2022
|
Melinda Moran
RE/MAX Plaza
| |
|
10/01/2021
|
3 Bed
|
2 Bath
|
1190 ft²
|
$149,900
3 Bed
2 Bath
1190 ft²
|
-
-
|
Melinda Moran
RE/MAX Plaza
| |
|
08/12/2021
|
3 Bed
|
2 Bath
|
1190 ft²
|
$160,000
3 Bed
2 Bath
1190 ft²
|
$160,000
08/31/2021
|
Patrick Driscoll
Keller Williams Success Realty
| |
|
09/06/2018
|
2 Bed
|
2 Bath
|
992 ft²
|
-
2 Bed
2 Bath
992 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017