22A Blacksmith Row #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2022 | Sold | ||
| Sold | |||
| Aug 10, 2022 | Listed by Coldwell Banker Realty - Westford | $825,000 | |
| Listed by Coldwell Banker Realty - Westford | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/20/2024
|
2 Bed
|
3 Bath
|
2092 ft²
|
$745,000
2 Bed
3 Bath
2092 ft²
|
$742,000
-0.40%
01/09/2025
|
Cynthia Conroy
William Raveis R.E. & Home Services
| |
|
08/10/2022
|
3 Bed
|
3 Bath
|
2772 ft²
|
$825,000
3 Bed
3 Bath
2772 ft²
|
$875,000
+6.06%
10/06/2022
|
Susan Revis
Compass
| |
|
03/16/2016
|
2 Bed
|
3 Bath
|
2000 ft²
|
$549,900
2 Bed
3 Bath
2000 ft²
|
$505,000
-8.17%
06/03/2017
|
Judi Hurwitz
Prime Time Communities - Boynton Meadows
| |
|
07/11/2015
|
3 Bed
|
3 Bath
|
2500 ft²
|
$735,000
3 Bed
3 Bath
2500 ft²
|
$740,933
+0.81%
08/12/2016
|
Judi Hurwitz
Prime Time Communities - Boynton Meadows
| |
|
06/07/2015
|
2 Bed
|
3 Bath
|
2000 ft²
|
$649,900
2 Bed
3 Bath
2000 ft²
|
$711,737
+9.51%
11/18/2016
|
Judi Hurwitz
Prime Time Communities - Boynton Meadows
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017