22 Beals Cove Rd #D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 19, 2022 | Sold | ||
| Sold | |||
| Jan 20, 2022 | Listed by Symphony Properties | $299,900 | |
| Listed by Symphony Properties | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/23/2022
|
1 Bed
|
1 Bath
|
742 ft²
|
$299,000
1 Bed
1 Bath
742 ft²
|
$330,000
+10.37%
05/06/2022
|
Cindy Newman
Coldwell Banker Realty - Hingham
| |
|
01/20/2022
|
1 Bed
|
1 Bath
|
748 ft²
|
$299,900
1 Bed
1 Bath
748 ft²
|
$330,500
+10.20%
04/19/2022
|
Daniel Tully
Symphony Properties
| |
|
10/22/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$357,000
2 Bed
2 Bath
1100 ft²
|
$357,000
01/07/2021
|
James Sullivan
Gibson and Gray REALTORS®
| |
|
06/12/2017
|
1 Bed
|
1 Bath
|
750 ft²
|
$199,900
1 Bed
1 Bath
750 ft²
|
$208,000
+4.05%
10/02/2017
|
Sheila Smith
Coldwell Banker Realty - Milton
| |
|
06/27/2014
|
1 Bed
|
1 Bath
|
745 ft²
|
$160,000
1 Bed
1 Bath
745 ft²
|
$154,090
-3.69%
08/29/2014
|
William Muir
Alliance Realty NE, LLC
| |
|
06/23/2014
|
1 Bed
|
1 Bath
|
741 ft²
|
$164,900
1 Bed
1 Bath
741 ft²
|
$145,000
-12.07%
07/07/2014
|
Charlene Levi
TLC Real Estate
| |
|
01/20/2014
|
1 Bed
|
1 Bath
|
752 ft²
|
$169,900
1 Bed
1 Bath
752 ft²
|
$160,000
-5.83%
04/25/2014
|
The Devine Connection
William Raveis R.E. & Home Services
| |
|
03/22/2005
|
1 Bed
|
1 Bath
|
735 ft²
|
$199,900
1 Bed
1 Bath
735 ft²
|
$194,000
-2.95%
09/27/2005
|
Rosemarie McGillicuddy
Barstows Landing Realty
| |
|
01/11/2002
|
1 Bed
|
1 Bath
|
750 ft²
|
$153,900
1 Bed
1 Bath
750 ft²
|
$150,000
-2.53%
03/28/2002
|
Paula Meallo
Coldwell Banker Realty - Cohasset
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017