22 Beacon Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 17, 2020 | Sold | ||
| Sold | |||
| Mar 4, 2020 | Listed by Coldwell Banker Riviera Realty | $229,900 | |
| Listed by Coldwell Banker Riviera Realty | |||
| Aug 15, 2012 | Sold | ||
| Sold | |||
| May 9, 2012 | Listed by Coldwell Banker Riviera Realty, Inc. | $299,000 | |
| Listed by Coldwell Banker Riviera Realty, Inc. | |||
| | |||
|
4 Bedrooms including downstairs guestroom, Formal Living Room, Combo Country Kitchen/Dining Room to 2nd Level 22 Deck, Large Family Room with Wood Burning Fireplace, Laundry Room, 24 x 24 Garage finished as Exercise & Game Room, Easily converted back to Workable 2 Car Garage. Above Ground Pool with Wrap around 1st Level Deck, Large enough for Pool supplies and Large Patio Set. Property Private & Fully Landscaped!!! This Home has been totally ReDone, including, New Furnace, Central Air Conditioner, Hot Water Heater, Timberline Roof, Front Stoop, All Landscaping, New Sliding Glass Doors Up & Down, Storm Windows all around, Garage has been totally redone including electrical as Exercise & Game Room with Pool Table. Backyard includes New Privacy Fencing & Landscaping, All Decks & Fencing freshly Stained. Custom built Shed in Yard for Storage with Landcaping Bench.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017