$938,000
●
House -
Off Market
22 Andrea Cir #22
Needham, MA 02494
3 Beds
3 Baths,
1
Half Bath
2,388 Ft²
$1,398,100
RealtyHop Estimate
48.73%
Since Dec 1, 2018
MA-Boston
Primary Model
About This Property
Young & Fresh Townhome in near perfect condition*Pinnacle quality &
style*Luxe finishes that you'd expect from respected builder*Sun
Splashed unit w/expansive windows*Welcoming foyer w/lrg cased
opening to Parlor/Study*Truly open & gracious floorplan perfect for
entertaining or cozy evenings by the fireplace*2nd floor offers two
Masters both w/ensuite spa-like baths, one with custom walk in
closet* 3rd floor houses addl bed or great room which is vaulted,
beautifully lit w/awesome views - *Pleasing, neutral, upscale
professional decor incl newer designer carpets*Custom closet
storage systems and blinds*Gleaming Granite in all Bths &
Kitch*Warm natural cherry upgraded cabs (w/pull out shelves,
etc)*Loads of hardwood & crown moulding*Large deck w/pleasant
exposure & lovely rear yard for best of outdoor enjoyment*Gorgeous
upscale finished windowed lower storage area lev w/ impressive
custom built-ins*2nd flr laundry*Tandem TWO CAR Gar w/storage
Unit Size
2,388 Ft²
Days on Market
-
Land Size
0.09 acres
Price per sqft
$394
Property Type
House
Property Taxes
$839
HOA Dues
$189
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72377425)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 30, 2018 | Sold | ||
| Sold | |||
| Aug 10, 2018 | Listed by Vogt Realty Group | $940,000 | |
| Listed by Vogt Realty Group | |||
Property Highlights
Air Conditioning
Garage
Fireplace
Interior Details
Level: First
Width: 11
Length: 10
Features: Flooring - Hardwood, Kitchen Island, Cabinets - Upgraded, Stainless Steel Appliances
Area: 110
Level: Second
Area: 99
Width: 9
Features: Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Dryer Hookup - Electric
Length: 11
Level: Second
Features: Bathroom - Full, Flooring - Wall to Wall Carpet
Width: 18
Length: 15
Area: 270
Width: 11
Features: Flooring - Hardwood, Window(s) - Bay/Bow/Box
Length: 12
Level: First
Area: 132
Features: Skylight, Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Wall to Wall Carpet
Width: 24
Length: 12
Area: 288
Level: Third
Features: Bathroom - Half, Flooring - Stone/Ceramic Tile
Level: First
Length: 10
Level: First
Area: 200
Features: Flooring - Hardwood, Recessed Lighting, Slider, Wainscoting
Width: 20
Length: 22
Level: First
Features: Flooring - Hardwood, Balcony / Deck, Slider, Wainscoting
Width: 16
Area: 352
Width: 6
Features: Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Level: Second
Area: 54
Length: 9
Features: Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet
Level: Second
Length: 22
Width: 16
Area: 352
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Closet/Cabinets - Custom Built, Exercise Room, Mud Room
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Gas Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet, Hardwood, Flooring - Wall to Wall Carpet, Flooring - Stone/Ceramic Tile
Laundry Features: Second Floor
Rooms: 7
Has Fireplace
Fireplace Features: Family Room, Living Room
Fireplaces: 1
Basement: Full, Finished, Garage Access
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Under, Garage Door Opener, Paved Drive
Garage Spaces: 2
Exterior Details
Has Property Attached
Road Responsibility: Public Maintained Road
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Single Family Residence
Building Area Units: Square Feet
Window Features: Screens
Construction Materials: Frame
Patio and Porch Features: Deck - Wood
Lead Paint: None
Lot Features: Cul-De-Sac
Lot Size Area: 0.09
Lot Size Units: Acres
Lot Size Acres: 0.09
Zoning: RES
Parcel Number: M:098.0 B:0051 L:0002.0, 4569721
Water Source: Public
Financial Details
Tax Assessed Value: $847,500
Tax Annual Amount: $10,068
Utilities Details
Utilities: for Gas Range, for Electric Dryer
Cooling Type: Central Air, Dual
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
Association Fee Frequency: Annually
HOA Fee: $189
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/10/2018
|
3 Bed
|
3 Bath
|
2388 ft²
|
$940,000
3 Bed
3 Bath
2388 ft²
|
$938,000
-0.21%
11/30/2018
|
Patsy Brennan
Vogt Realty Group
| |
|
01/20/2005
|
3 Bed
|
2 Bath
|
2400 ft²
|
$759,900
3 Bed
2 Bath
2400 ft²
|
$750,000
-1.30%
10/28/2005
|
Nancy LaBranche
Advisors Living - Newton
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017