2184 Beach Front Drive
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 8, 2026 | Listed by Sell Your Home Services, LLC | $629,000 | |
| Listed by Sell Your Home Services, LLC | |||
| May 20, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Mar 9, 2026 | Listed by United Real Estate Solutions | $699,000 | |
| Listed by United Real Estate Solutions | |||
| |||
|
Welcome to Bear Mountain Retreat, a 3 bedroom, 3 bathroom cabin located just minutes from downtown Gatlinburg, the Arts & Crafts Community, and the Great Smoky Mountains National Park. With its prime location, modern construction, and family-friendly layout, this property is ideally positioned as a high-performing short-term rental or private mountain getaway.
Inside, the cabin features an inviting open-concept great room with soaring ceilings and a cozy gas fireplace, creating the perfect space for guests to gather after a day exploring the Smokies. The fully equipped kitchen and dining area make hosting groups easy and comfortable.
Designed with rental demand in mind, the layout comfortably sleeps up to 8 guests and includes a King primary suite with private ensuite bath, a Queen suite with private bath, and a bunk room with queen-over-queen bunks ideal for families traveling together.
Entertainment amenities that guests love include a dedicated game room with pool table, air hockey, and multicade arcade, providing year-round fun for kids and adults alike. Step outside to the covered deck featuring a relaxing hot tub and fire table, perfect for enjoying the peaceful wooded surroundings after a day at Dollywood or hiking in the national park.
With new construction, strong guest appeal, and an unbeatable location just minutes from Gatlinburg attractions, Bear Mountain Retreat is a turnkey opportunity for investors or buyers seeking a mountain retreat with excellent rental potential.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017