37
Map
21787 Crystal Lake Dr
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2026 | Price Decreased |
$389,000
↓ $10K
(2.5%) | |
| Price Decreased | |||
| Sep 23, 2026 | Listed by BHHS Drysdale- Twain Harte | $399,000 | |
| Listed by BHHS Drysdale- Twain Harte | |||
| May 20, 2023 | No longer available | - | |
| No longer available | |||
| Apr 21, 2023 | In contract | - | |
| In contract | |||
| Apr 19, 2023 | Listed by BHHS Drysdale- Groveland | $429,000 | |
| Listed by BHHS Drysdale- Groveland | |||
| | |||
|
This mostly level, original owner home is a little sanctuary. Across the street from Crystal Falls lake, and a stone's throw from the HOA horse stables. Listen to the geese fly in from your covered front porch. This home has been lovingly maintained by the owner/builder himself. Separate family room with a stone fireplace would make a great library, or media room. Home is set back from the road with lots of privacy, in addition to a large gated back yard. Stone details around the home add luxury touches, and lots of storage in the garage. One of the few homes in Crystal Falls connected to sewer (no septic tank)! Main heating unit is a Traeger wood burning furnace, goes throughout the home! Owner/Contractor built this home with growth in mind; garage is built with ability to add bedroom or office over two story frame, and trusses in rear of home are built with allowance for expanding the kitchen. Part of the Crystal Falls Ranch HOA, with amenities such as lake membership, tennis courts, basketball courts, and horse riding lessons. You can even board you horses for an additional fee. for more info about Crystal Falls HOA, visit https://crystalfallsranch.com/ The manager has listed the unit size as 1805 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017