2176 Spurling Road
About This Property
Located just 10 miles from the heart of Pigeon Forge, the cabin provides a peaceful, private wooded setting while remaining convenient to the area's top attractions.
The 4-bedroom, 5.5-bath floor plan features an open-concept main level with a spacious kitchen, dining and living area, laundry room, half bath, and primary suite. Upstairs offers two additional bedrooms, two bathrooms, and a large game room highlighted by a dramatic picture window overlooking the surrounding woods and wildlife.
The lower level features the private indoor pool with waterfall, two full bathrooms, additional sleeping accommodations, and access to the outdoor living areas. Covered porches and a hot tub provide plenty of space to relax and enjoy the mountain setting.
Just minutes from Metcalf Bottoms, Little River, and the Great Smoky Mountains National Park, with convenient access to Pigeon Forge, Gatlinburg, and Dollywood.
Projected rental income of approximately $160,000 annually! An excellent opportunity to own a turnkey, high-capacity Smoky Mountain investment with the amenities that help drive year-round bookings.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 26, 2026 | Price Decreased |
$1,150,000
↓ $25K
(2.1%) | |
| Price Decreased | |||
| Aug 22, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Aug 22, 2026 | Listed by TN Smoky Mtn Realty | $1,175,000 | |
| Listed by TN Smoky Mtn Realty | |||
| Aug 12, 2026 | In contract | - | |
| In contract | |||
| Jul 28, 2026 | Price Decreased |
$1,175,000
↓ $85K
(6.8%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017