2157 Red Bud Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 1, 2026 | No longer available | - | |
| No longer available | |||
| May 21, 2026 | Price Decreased |
$722,000
↓ $3K
(0.4%) | |
| Price Decreased | |||
| Mar 3, 2026 | Listed by eXp Realty, LLC 7765 | $725,000 | |
| Listed by eXp Realty, LLC 7765 | |||
| |||
|
BONUS ROOMS! Grossed $84k in 2024 & $75k in 2025. Situated in the highly desirable Sky Harbor community, perfectly located between Gatlinburg and Pigeon Forge, this classic Smoky Mountain log cabin with a metal roof features two bedrooms plus two BONUS ROOMS, providing plenty of space for guests and ideal for a short-term rental or vacation getaway. The main level offers an open-concept kitchen, living, and dining area along with a king bedroom with a private ensuite bathroom. Upstairs, the loft game area includes a pool table, plus a spacious bedroom with two queen beds and a full bathroom, creating a fun hangout space for guests.
The lower level expands the entertainment space with a theater style living area complete with a large TV and comfortable seating. Two additional bonus rooms on this level each feature a queen bed. Conveniently located just minutes from all the dining, attractions, and entertainment of both Gatlinburg and Pigeon Forge while still tucked into a peaceful wooded setting, this cabin offers the perfect balance of location, space, and mountain charm.
| |||
| Aug 25, 2023 | No longer available | - | |
| No longer available | |||
| Jul 19, 2023 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017