2115 Cub Circle
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 18, 2021 | No longer available | - | |
| No longer available | |||
| Dec 9, 2021 | Sold | ||
| Sold | |||
| Nov 12, 2021 | In contract | - | |
| In contract | |||
| Nov 7, 2021 | Price Decreased |
$1,150,000
↓ $135K
(10.5%) | |
| Price Decreased | |||
| Nov 6, 2021 | Listed by The Real Estate Firm, Inc. | $1,284,900 | |
| Listed by The Real Estate Firm, Inc. | |||
| | |||
|
Furnished and turn key ready with rental projections of $120,000!! Redefining luxury living, this one of a kind cabin has the perfect blend of mountain rustic chic with attention to detail throughout. Situated on a private level 3/4 acre tract with professional landscaping and surrounded by mature trees, you can relax and unwind on the large covered porches while listening to the flowing water of nearby Laurel Creek. This cabin has been completely remodeled and boasts over 3,600 finished square feet with 3 full beds and 3.5 baths, as well as 2 spacious bonus rooms that could be used as additional sleeping areas if desired. The interior features timeless and tasteful upgrades throughout including hardwood floors, tongue and groove accents, custom wood beams and trim, floor to ceiling gas log fireplace, soaring vaulted ceilings, slate tile floors, custom walk-in showers, walk-in pantry, and more! This luxury cabin would make a fantastic overnight rental, or primary residence. Call today to schedule your private showing or request our video walk through, and ask for a complete list of upgrades. Don't miss your opportunity to own one of the most unique homes the Smoky Mountains has to offer! The manager has listed the unit size as 3656 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017