2105 Eagle Feather
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 28, 2025 | Sold | ||
| Sold | |||
| Nov 20, 2024 | Listed by Tennessee Elite Realty | $649,000 | |
| Listed by Tennessee Elite Realty | |||
| | |||
|
Turnkey Cabin with Stunning Mountain Views and Hot Tub! Beautifully crafted, completed in 2022 and fully furnished for your convenience. Whether you're looking for a relaxing personal retreat or a lucrative short term rental investment, this property offers it all. Featuring 3 bedrooms, 2 bathrooms, and a versatile game room/loft with deck access. Proven rental income exceeding $77k annually. Modern Amenities: City water and sewer, Spectrum high-speed internet, and all paved roads leading to the property. Open-concept living area with an inviting electric fireplace. Fully equipped kitchen with ample space for cooking and entertaining. Dining area perfect for gatherings. No-stairs entry for easy access. Spacious game room/loft equipped with a foosball table, arcade game, and queen-sized pull-out bed. Upper-level deck offering seasonal mountain views.Relax in the 6-seater hot tub on the main level patio while soaking in the scenic mountain views. With an outdoor oasis featuring a fire pit and a kids play area that allows for hours of family fun. This generous backyard space has plenty of room for lawn games or additional amenities. Prime Location Situated near the Soaky Mountain Waterpark, the new Buc-ee's, and the upcoming Smoky Gap entertainment district, this cabin offers convenient access to Pigeon Forge, Gatlinburg, Dollywood, and the Great Smoky Mountains National Park.
Don't wait—your Smoky Mountain dream cabin awaits!The cabin's gross revenue from Oct 2023 until Oct 2024 is $77,619.64.Check out our VRBO link: https://t.vrbo.io/vqQKE3L8xOb
| |||
| May 9, 2023 | Listed by Bryan Realty of East Tennessee | $649,000 | |
| Listed by Bryan Realty of East Tennessee | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017