22
Map
210 Tsali Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 7, 2023 | Sold | ||
| Sold | |||
| Oct 3, 2023 | Listed by Century 21 MVP | $399,900 | |
| Listed by Century 21 MVP | |||
| | |||
|
Come see this adorable 1 bed 1 bath cabin priced to sell! Huge value for under $400,000, grossing over $58,000 in 2022. This solid performing rental sits back in the woods of the established "Echota" Resort just off exit 407 on Rt 66 in Sevierville. Private! Just minutes to all local attractions including the new Buccees, Smoky Mountain Knife Works and Bass Pro Shops. Right off the Parkway, it's close to Pigeon Forge and Gatlinburg too! Restaurants and antique shops pepper the roads up and down Route 66 coming and going to this little cutie. Paved roads and convenient parking make renters feel welcome and able to rest easy during their stay. New owner will appreciate the utility water, sewer and natural gas for convenience! Newer carpet in the master, LVP recently installed in the full bath with jetted tub for 2, along with newer decking outside. Updated chimney stone exterior and even a plumbed gas grill so you never run out! So many features packed into super clean unit! Newer appliances and metal roof should be serving guests for years to come. Lots of maintenance and upkeep have created a well-built, low maintenance, income generator with warm touches of comfort and charm. Call Shannon McRoberts or David Everett to schedule a showing today!
| |||
| Aug 20, 2017 | Listed | $149,900 | |
| Listed | |||
| | |||
|
Great Rental Cabin. Turn key ready. Beautiful, with wood floors throughout with carpet in the bedroom. Fully furnished w/hot tub in screened in deck. Beautiful stone fireplaces and stack stone jetted tub with its own fireplace. The sellers have replaced roof, stained the cabin, replaced the mattress and sofa bed mattress. The manager has listed the unit size as 778 square feet.
| |||
| Jul 31, 2017 | Listed | $149,900 | |
| Listed | |||
| | |||
|
Great Rental Cabin. Turn key ready. Beautiful, with wood floors throughout with carpet in the bedroom. Fully furnished w/hot tub in screened in deck. Beautiful stone fireplaces and stack stone jetted tub with its own fireplace. The sellers have replaced roof, stained the cabin, replaced the mattress and sofa bed mattress.The manager has listed the unit size as 778 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017