21 Willow Drive
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 24, 2026 | In contract | - | |
| In contract | |||
| Oct 16, 2026 | Listed by Coldwell Banker Realty | $459,000 | |
| Listed by Coldwell Banker Realty | |||
| Aug 27, 2019 | Sold | ||
| Sold | |||
| Feb 20, 2019 | Listed by RE/MAX at Barnegat Bay - Manahawkin | $150,000 | |
| Listed by RE/MAX at Barnegat Bay - Manahawkin | |||
| | |||
|
Barnegat - - Desirable Edgewater model in Pheasant Run adult community. Over 1758 sq ft Living room with wood burning fireplace-Bar area, large bedroom w/full bath and walk-in closet on main level plus expanded great room and enclosed screened in porch .loft and bedroom with full bath upstairs. This could be the place you want to make your own, needs tender loving care - But at this price you can make it your own.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017