1
Map
21 Watson Road #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 19, 2017 | Sold | ||
| Sold | |||
| May 18, 2017 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $529,000 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
| | |||
|
Charming “Miller” Style 2 Family Condo Located in Sought After Burbank Neighborhood on the Cambridge Line! Pristine, Sun Splashed 1,221 sq. ft. 6 Rm 2 Bed 1 Bath condo Features an inviting gum-wood trimmed living room with crown moldings, French door & wood burning Fireplace. Generous south facing family room, Modern Eat-In Granite kitchen, Custom Built in Pantry / Hutch, Formal dining room with French door, 2 good sized bedrooms, modern tiled bath with tub & shower. Nest thermostat, Gas boiler, Updated Electric, Private Storage Area, 1 car parking in garage under & 1 car parking in the driveway. Lovely & Exclusive yard area with mature plantings. Ideally located near All Levels of Top Schools, Shops, Restaurants, Public Transport, Alewife Station, Golf, Biking/Jogging Trails, Vibrant Belmont Center & Fresh Pond. Don't Miss this one, This Home is a Must See!
| |||
| Jul 16, 2010 | Sold | ||
| Sold | |||
| May 21, 2010 | Listed | $379,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/18/2017
|
2 Bed
|
1 Bath
|
1221 ft²
|
$529,000
2 Bed
1 Bath
1221 ft²
|
$560,000
+5.86%
07/19/2017
|
Bob Bittelari
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
05/21/2010
|
2 Bed
|
1 Bath
|
1221 ft²
|
$379,000
2 Bed
1 Bath
1221 ft²
|
$370,000
-2.37%
07/16/2010
|
James Savas
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/03/1999
| |
5 Bed
|
-
|
2789 ft²
|
$359,000
5 Bed
-
2789 ft²
|
$385,000
+7.24%
06/08/1999
|
Judith Arrigo
Century 21 Adams Lawndale
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017