21 Warwick Road #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2018 | Sold | ||
| Sold | |||
| Jul 25, 2018 | Listed by Realty One Group Nest | $524,900 | |
| Listed by Realty One Group Nest | |||
| | |||
|
Located up the hill from Belmont Street on the Watertown/Belmont line in the Waverly section of Watertown, this 3-bedroom condo home is perfectly located and convenient to both the suburbs and the city. Walk to Cushing Square or take a 12 minute drive to Harvard Square (MBTA Bus 73 for public transportation at Trapelo Road) - there are so many options for shopping and activities for you to enjoy. This well laid-out top floor home consists of two levels and has lots of character and more. From hardwood floors, in-unit laundry, 2-car off street parking, pet friendly, additional attic space for storage and high ceilings - you will find this home to be a perfect fit for your needs. Enjoy cool breezes on a private open porch or enjoy the central airconditioning on those hot summer nights. This unit has an exclusive right to build a shed in the back yard for additional storage space
| |||
| Sep 18, 2016 | Sold | ||
| Sold | |||
| Feb 29, 2016 | Listed by Advise Realty | $499,900 | |
| Listed by Advise Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/25/2018
|
3 Bed
|
2 Bath
|
1544 ft²
|
$524,900
3 Bed
2 Bath
1544 ft²
|
$570,000
+8.59%
09/10/2018
|
E. Andrew Tamayo
ZipRealty, Inc
| |
|
02/29/2016
|
3 Bed
|
2 Bath
|
1550 ft²
|
$499,900
3 Bed
2 Bath
1550 ft²
|
$499,900
09/18/2016
|
Jon Shilalis
Shilalis Real Estate
| |
|
02/29/2016
|
2 Bed
|
1 Bath
|
1020 ft²
|
$400,000
2 Bed
1 Bath
1020 ft²
|
$400,000
09/23/2016
|
Ellen Friedman
Keller Williams Realty Boston Northwest
| |
|
05/06/2015
| |
5 Bed
|
2 Bath
|
2468 ft²
|
$625,000
5 Bed
2 Bath
2468 ft²
|
$607,000
-2.88%
06/08/2015
|
Jon Shilalis
Shilalis Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017