$307,500
●
Condo -
Off Market
21 Teal #21
Walpole, MA 02081
3 Beds
1 Bath,
1
Half Bath
1,488 Ft²
$594,583
RealtyHop Estimate
88.76%
Since Apr 1, 2007
MA-Boston
Primary Model
About This Property
SWAN POND 3-BEDROOM TOWNHOME! UPGRADES INCLUDE CORIAN COUNTERS,
UNDER-CABINET LIGHTING, FULL WALL OF BUILT-INS IN DINING ROOM,
PERGO FOYER AND POWDER RM. SHOWS WELL. IN YOUNGER PHASE OF
SWAN POND TOWNHOMES.
Unit Size
1,488 Ft²
Days on Market
-
Land Size
-
Price per sqft
$212
Property Type
Condo
Property Taxes
$270
HOA Dues
$382
Year Built
1992
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #70451680)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 31, 2009 | Sold | ||
| Sold | |||
| Nov 9, 2009 | Listed by RE/MAX Executive Realty | $299,800 | |
| Listed by RE/MAX Executive Realty | |||
| | |||
|
One of the few 3 bedroom and 1.5 bathroom townhouses available in The Village at Swan Pond! Short walk from Commuter Rail Station. New air conditioner & furnace installed January 2009. Renovated master bathroom with granite countertops, new floors on the entire first floor, updated kitchen, large built-ins. Rear patio has water views, one car garage, vaulted ceilings, and a great open layout. Well landscaped, 2 swimming pools, tennis courts, clubhouse, & snow removal. Appliances are negotiable
| |||
| Mar 30, 2007 | Sold | ||
| Sold | |||
| Sep 5, 2006 | Listed | $315,000 | |
| Listed | |||
| May 28, 2003 | Sold | ||
| Sold | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Microwave
Laundry Features: Second Floor
Rooms: 6
Basement: N
Exterior Details
Square Footage: 1488
Year Built Source: Public Records
Year Built: 1992
Building Name: Swan Pond
Building Area Total: 1488
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Patio
Pool Features: Association, In Ground
Lot Size Units: Acres
Tax Lot: 202
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 33
Tax Assessed Value: $296,400
Tax Annual Amount: $3,243
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Clubroom
HOA Fee: $382
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/09/2009
|
3 Bed
|
2 Bath
|
1488 ft²
|
$299,800
3 Bed
2 Bath
1488 ft²
|
$290,000
-3.27%
12/31/2009
|
Laurie Murphy
Century 21 Elizabeth Roberts
| |
|
09/05/2006
|
3 Bed
|
1 Bath
|
1488 ft²
|
$315,000
3 Bed
1 Bath
1488 ft²
|
$307,500
-2.38%
03/30/2007
|
Hasenjaeger Sales Team
RE/MAX Landmark, REALTORS®
| |
|
03/15/2003
|
3 Bed
|
2 Bath
|
1404 ft²
|
$299,900
3 Bed
2 Bath
1404 ft²
|
$296,000
-1.30%
05/28/2003
|
Aline Cullen
Coldwell Banker Residential Brokerage - Newton - Centre St.
| |
|
03/05/1999
|
2 Bed
|
3 Bath
|
1400 ft²
|
$189,900
2 Bed
3 Bath
1400 ft²
|
$189,900
05/26/1999
|
Leesa Powers
RE/MAX Executive Realty
| |
|
08/20/1996
|
2 Bed
|
3 Bath
|
1400 ft²
|
$154,900
2 Bed
3 Bath
1400 ft²
|
$152,000
-1.87%
09/30/1996
|
Judy Sullivan
RE/MAX Real Estate Center
| |
|
06/23/1996
|
Loft
|
3 Bath
|
1445 ft²
|
$159,900
Loft
3 Bath
1445 ft²
|
$157,000
-1.81%
11/12/1996
|
Martha Taylor
Century 21 American Properties
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017