$290,000
●
Condo -
Off Market
21 Teal Cir #21
Walpole, MA 02081
3 Beds
2 Baths,
1
Half Bath
1,488 Ft²
$627,286
RealtyHop Estimate
109.23%
Since Jan 1, 2010
MA-Boston
Primary Model
About This Property
One of the few 3 bedroom and 1.5 bathroom townhouses available in
The Village at Swan Pond! Short walk from Commuter Rail Station.
New air conditioner & furnace installed January 2009. Renovated
master bathroom with granite countertops, new floors on the entire
first floor, updated kitchen, large built-ins. Rear patio has water
views, one car garage, vaulted ceilings, and a great open layout.
Well landscaped, 2 swimming pools, tennis courts, clubhouse, & snow
removal. Appliances are negotiable
Unit Size
1,488 Ft²
Days on Market
-
Land Size
-
Price per sqft
$201
Property Type
Condo
Property Taxes
$274
HOA Dues
$393
Year Built
1992
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70999705)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 31, 2009 | Sold | ||
| Sold | |||
| Nov 9, 2009 | Listed by RE/MAX Executive Realty | $299,800 | |
| Listed by RE/MAX Executive Realty | |||
| Mar 30, 2007 | Sold | ||
| Sold | |||
| Sep 5, 2006 | Listed | $315,000 | |
| Listed | |||
 | |||
|
SWAN POND 3-BEDROOM TOWNHOME! UPGRADES INCLUDE CORIAN COUNTERS, UNDER-CABINET LIGHTING, FULL WALL OF BUILT-INS IN DINING ROOM, PERGO FOYER AND POWDER RM. SHOWS WELL. IN YOUNGER PHASE OF SWAN POND TOWNHOMES.
| |||
| May 28, 2003 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: First
Width: 8
Length: 11
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid, Flooring - Laminate
Area: 88
Level: Second
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Features: Cathedral Ceiling(s), Flooring - Wall to Wall Carpet
Width: 11
Length: 14
Area: 154
Width: 11
Features: Flooring - Hardwood, Flooring - Laminate
Length: 14
Level: First
Area: 154
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 12
Area: 132
Level: Second
Features: Bathroom - Half, Flooring - Hardwood, Flooring - Laminate
Level: First
Length: 20
Level: First
Area: 300
Features: Flooring - Hardwood, Flooring - Laminate
Width: 15
Features: Bathroom - Full, Cathedral Ceiling(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 13
Width: 12
Area: 156
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Gas Water Heater, Tank Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Laundry Features: Second Floor, Washer Hookup
Rooms: 6
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Village At Swan Pond
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Patio and Porch Features: Patio
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: res
Parcel Number: M:00033 B:00396 L:00202, 249715
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $281,200
Tax Annual Amount: $3,282
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Clubroom
HOA Fee: $393
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Stable(s), Golf, Medical Facility
Pets Allowed: Yes
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/09/2009
|
3 Bed
|
2 Bath
|
1488 ft²
|
$299,800
3 Bed
2 Bath
1488 ft²
|
$290,000
-3.27%
12/31/2009
|
Laurie Murphy
Century 21 Elizabeth Roberts
| |
|
09/05/2006
|
3 Bed
|
1 Bath
|
1488 ft²
|
$315,000
3 Bed
1 Bath
1488 ft²
|
$307,500
-2.38%
03/30/2007
|
Hasenjaeger Sales Team
RE/MAX Landmark, REALTORS®
| |
|
03/15/2003
|
3 Bed
|
2 Bath
|
1404 ft²
|
$299,900
3 Bed
2 Bath
1404 ft²
|
$296,000
-1.30%
05/28/2003
|
Aline Cullen
Coldwell Banker Residential Brokerage - Newton - Centre St.
| |
|
03/05/1999
|
2 Bed
|
3 Bath
|
1400 ft²
|
$189,900
2 Bed
3 Bath
1400 ft²
|
$189,900
05/26/1999
|
Leesa Powers
RE/MAX Executive Realty
| |
|
08/20/1996
|
2 Bed
|
3 Bath
|
1400 ft²
|
$154,900
2 Bed
3 Bath
1400 ft²
|
$152,000
-1.87%
09/30/1996
|
Judy Sullivan
RE/MAX Real Estate Center
| |
|
06/23/1996
|
Loft
|
3 Bath
|
1445 ft²
|
$159,900
Loft
3 Bath
1445 ft²
|
$157,000
-1.81%
11/12/1996
|
Martha Taylor
Century 21 American Properties
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017